XML 24 R128.htm IDEA: XBRL DOCUMENT v3.20.1
Unaudited Quarterly Financial Data - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 05, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets                      
Cash and cash equivalents $ 94,100 $ 6,198 $ 9,358 $ 18,406 $ 8,559 $ 36,206 $ 41,206 $ 56,961 $ 29,010    
Restricted cash   7,901 5,867 5,020 4,701 7,648 8,441 29,910 10,421    
Accounts receivable, net   261,400 260,438 266,660 278,064 270,812 253,986 262,260 238,680    
Related party receivables   716 42 206   0          
Inventories, net   19,047 16,996 16,735 16,321 16,220 16,122 15,088 13,519    
Prepaid expenses and other current assets   23,663 22,617 23,713 25,252 24,937 26,933 24,108 27,520    
Total current assets   318,925 315,318 330,740 332,897 355,823 346,688 388,327 319,150    
Property, plant and equipment, net of accumulated depreciation of $154,060   113,637 119,469 125,018 129,621 132,986 131,156 135,585 132,870    
Operating lease right-of-use assets, net   93,627 93,352 96,498 100,727            
Goodwill   359,771 611,982 708,246 708,285 708,258 749,762 748,708 747,325 $ 747,325  
Intangible assets, net   342,443 357,114 372,004 383,680 395,020 384,895 405,457 424,251    
Deferred income tax assets   12,032 15,950 16,301 16,322 16,345 15,606 16,076 9,967    
Other noncurrent assets   17,889 13,557 14,714 17,667 19,391 21,650 21,276 18,490    
Total assets   1,258,324 1,526,742 1,663,521 1,689,199 1,627,823 1,649,757 1,715,429 1,652,053    
Current liabilities                      
Accounts payables   86,167 93,815 99,089 90,924 99,853 90,673 86,304 77,194    
Related party payables   1,740 10,207 11,671 13,812 15,363 15,792 17,023 14,172    
Income tax payable   352   2,525 4,898 1,996 5,422 5,385 6,967    
Accrued liabilities   121,553 104,097 102,265 105,018 107,355 81,259 79,851 70,217    
Accrued compensation and benefits   48,574 49,636 50,218 55,745 52,211 52,464 48,409 47,279    
Accrued interest   48,769 24,602 48,935 23,928 49,071 23,845 48,885 23,795    
Customer deposits   27,765 30,161 28,914 28,410 34,235 39,419 36,997 36,542    
Deferred revenue   16,282 17,368 19,428 19,966 16,504 18,084 20,654 15,933    
Obligation for claim payment   39,156 43,267 41,496 46,063 56,002 52,889 94,233 56,554    
Current portion of finance lease liabilities   13,788 15,172 15,897 15,961   15,926 16,568 14,785    
Current portion of operating lease liabilities   25,345 26,604 27,444 27,368            
Current portion of long-term debts   36,490 37,237 38,929 32,821 29,237 20,062 19,799 21,170    
Total current liabilities   465,981 452,166 486,811 464,914 479,325 415,835 474,108 384,608    
Long-term debt, net of current maturities   1,398,385 1,367,583 1,331,898 1,336,152 1,306,423 1,307,884 1,278,197 1,277,029    
Finance lease liabilities, net of current portion   20,272 24,159 25,772 27,231   22,945 25,193 26,474    
Pension liabilities   25,681 28,850 27,141 27,730 27,641 32,887 32,967 28,540    
Deferred income tax liabilities   7,996 12,679 15,898 12,441 11,214 2,115 5,016 5,478    
Long-term income tax liabilities   2,806 2,892 2,842 3,158 3,024 3,470 3,470 3,470    
Operating lease liabilities, net of current portion   73,282 71,661 74,290 78,290            
Other long-term liabilities   6,962 7,866 7,882 6,747 14,717 15,307 16,208 13,879    
Total liabilities   2,001,365 1,967,856 1,972,534 1,956,663 1,869,082 1,800,443 1,835,159 1,739,478    
Commitments and Contingencies (Note 14)      
Stockholders' equity (deficit)                      
Common Stock   15 15 15 15 15 15 15 15    
Preferred Stock   1 1 1 1 1 1 1 1    
Additional paid in capital   445,452 445,452 445,452 445,452 445,452 445,452 445,452 445,452    
Less: common stock held in treasury, at cost; 2,549,185 shares   (10,949) (10,949) (10,949) (10,342) (10,342) (5,148) (3,728) (249)    
Equity-based compensation   49,336 48,411 47,190 44,529 41,731 38,601 36,980 35,044    
Accumulated deficit   (1,211,508) (907,422) (776,134) (734,563) (702,392) (615,058) (586,253) (555,744)    
Accumulated other comprehensive loss:                      
Foreign currency translation adjustment   (7,329) (7,644) (5,319) (3,031) (6,423) (3,858) (1,366) (487)    
Unrealized pension actuarial losses, net of tax   (8,059) (8,978) (9,269) (9,525) (9,301) (10,691) (10,831) (11,457)    
Total accumulated other comprehensive loss   (15,388) (16,622) (14,588) (12,556) (15,724) (14,549) (12,197) (11,944)    
Total stockholders’ deficit   (743,041) (441,114) (309,013) (267,464) (241,259) (150,686) (119,730) (87,425) $ (51,796) $ (339,901)
Total liabilities and stockholders’ deficit   $ 1,258,324 1,526,742 1,663,521 1,689,199 1,627,823 1,649,757 1,715,429 1,652,053    
As previously reported                      
Current assets                      
Cash and cash equivalents     10,312 18,449 8,262 25,615 40,692 55,783 26,882    
Restricted cash     4,913 4,977 4,998 18,239 8,955 31,088 12,549    
Accounts receivable, net     260,438 266,660 278,064 270,812 253,986 262,260 238,680    
Related party receivables     42 206              
Inventories, net     16,996 16,735 16,321 16,220 16,122 15,088 13,519    
Prepaid expenses and other current assets     22,695 23,791 25,330 25,015 26,933 24,108 27,520    
Total current assets     315,396 330,818 332,975 355,901 346,688 388,327 319,150    
Property, plant and equipment, net of accumulated depreciation of $154,060     119,469 125,018 129,621 132,986 131,156 135,585 132,870    
Operating lease right-of-use assets, net     93,352 96,498 100,727            
Goodwill     609,458 708,246 708,285 708,258 749,762 748,708 747,325    
Intangible assets, net     374,445 387,775 397,412 407,021 398,280 419,725 438,929    
Deferred income tax assets     15,830 16,181 16,202 16,225 14,810 15,280 9,171    
Other noncurrent assets     13,557 14,714 17,667 19,391 21,650 21,276 18,490    
Total assets     1,541,507 1,679,250 1,702,889 1,639,782 1,662,346 1,728,901 1,665,935    
Current liabilities                      
Accounts payables     93,815 99,089 90,924 99,853 90,673 86,304 77,194    
Related party payables     274 238 6,184 7,735 10,756 11,987 14,172    
Income tax payable       2,525 4,898 1,996 5,422 5,385 6,967    
Accrued liabilities     60,994 59,487 63,138 66,008 41,397 40,737 31,805    
Accrued compensation and benefits     51,819 52,493 57,961 54,583 54,975 50,905 49,738    
Accrued interest     24,602 48,935 23,928 49,071 23,845 48,885 23,795    
Customer deposits     30,161 28,914 28,410 34,235 39,419 36,997 36,542    
Deferred revenue     17,368 19,428 19,966 16,504 18,084 20,654 15,933    
Obligation for claim payment     43,267 41,496 46,063 56,002 52,889 94,233 56,554    
Current portion of finance lease liabilities     15,172 15,897 15,961   15,926 16,568 14,785    
Current portion of operating lease liabilities     26,604 27,444 27,368            
Current portion of long-term debts     37,237 38,929 32,821 29,237 20,062 16,299 21,170    
Total current liabilities     401,313 434,875 417,622 432,722 373,448 428,954 348,655    
Long-term debt, net of current maturities     1,367,583 1,331,898 1,336,152 1,306,423 1,307,884 1,281,697 1,277,029    
Finance lease liabilities, net of current portion     24,159 25,772 27,231   22,945 25,193 26,474    
Pension liabilities     26,667 24,866 25,514 25,269 30,376 30,471 26,081    
Deferred income tax liabilities     12,677 15,896 12,439 11,212 2,115 5,016 5,478    
Long-term income tax liabilities     2,892 2,842 3,158 3,024 3,470 3,470 3,470    
Operating lease liabilities, net of current portion     71,661 74,290 78,290            
Other long-term liabilities     7,866 7,882 6,747 15,400 15,307 16,208 13,879    
Total liabilities     1,914,818 1,918,321 1,907,153 1,820,788 1,755,545 1,791,009 1,701,066    
Commitments and Contingencies (Note 14)        
Stockholders' equity (deficit)                      
Common Stock     15 15 15 15 15 15 15    
Preferred Stock     1 1 1 1 1 1 1    
Additional paid in capital     482,018 482,018 482,018 482,018 482,018 482,018 482,018    
Less: common stock held in treasury, at cost; 2,549,185 shares     (10,949) (10,949) (10,342) (10,342) (5,148) (3,728) (249)    
Equity-based compensation     48,411 47,190 44,529 41,731 38,601 36,980 35,044    
Accumulated deficit     (876,043) (742,616) (707,787) (678,563) (594,162) (565,222) (540,041)    
Accumulated other comprehensive loss:                      
Foreign currency translation adjustment     (7,786) (5,461) (3,173) (6,565) (3,833) (1,341) (462)    
Unrealized pension actuarial losses, net of tax     (8,978) (9,269) (9,525) (9,301) (10,691) (10,831) (11,457)    
Total accumulated other comprehensive loss     (16,764) (14,730) (12,698) (15,866) (14,524) (12,172) (11,919)    
Total stockholders’ deficit     (373,311) (239,071) (204,264) (181,006) (93,199) (62,108) (35,131)    
Total liabilities and stockholders’ deficit     1,541,507 1,679,250 1,702,889 1,639,782 1,662,346 1,728,901 1,665,935    
Adjustment                      
Current assets                      
Cash and cash equivalents     (954) (43) 297 10,591 514 1,178 2,128    
Restricted cash     954 43 (297) (10,591) (514) (1,178) (2,128)    
Prepaid expenses and other current assets     (78) (78) (78) (78)          
Total current assets     (78) (78) (78) (78)          
Goodwill     2,524                
Intangible assets, net     (17,331) (15,771) (13,732) (12,001) (13,385) (14,268) (14,678)    
Deferred income tax assets     120 120 120 120 796 796 796    
Total assets     (14,765) (15,729) (13,690) (11,959) (12,589) (13,472) (13,882)    
Current liabilities                      
Related party payables     9,933 11,433 7,628 7,628 5,036 5,036      
Accrued liabilities     43,103 42,778 41,880 41,347 39,862 39,114 38,412    
Accrued compensation and benefits     (2,183) (2,275) (2,216) (2,372) (2,511) (2,496) (2,459)    
Current portion of long-term debts               3,500      
Total current liabilities     50,853 51,936 47,292 46,603 42,387 45,154 35,953    
Long-term debt, net of current maturities               (3,500)      
Pension liabilities     2,183 2,275 2,216 2,372 2,511 2,496 2,459    
Deferred income tax liabilities     2 2 2 2          
Other long-term liabilities           (683)          
Total liabilities     53,038 54,213 49,510 48,294 44,898 44,150 38,412    
Commitments and Contingencies (Note 14)        
Stockholders' equity (deficit)                      
Additional paid in capital     (36,566) (36,566) (36,566) (36,566) (36,566) (36,566) (36,566)    
Accumulated deficit     (31,379) (33,518) (26,776) (23,829) (20,896) (21,031) (15,703)    
Accumulated other comprehensive loss:                      
Foreign currency translation adjustment     142 142 142 142 (25) (25) (25)    
Total accumulated other comprehensive loss     142 142 142 142 (25) (25) (25)    
Total stockholders’ deficit     (67,803) (69,942) (63,200) (60,253) (57,487) (57,622) (52,294)    
Total liabilities and stockholders’ deficit     $ (14,765) $ (15,729) $ (13,690) $ (11,959) $ (12,589) $ (13,472) $ (13,882)