XML 49 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases  
Leases

5.     Leases

The following table summarizes the impact of the changes made to the January 1, 2019 consolidated balance sheet for the adoption of the new accounting standard pertaining to leases. The prior periods have not been restated and have been reported under the accounting standard in effect for those periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Balance at

 

 

December 31,

 

Impact of

 

January 1,

 

 

2018

 

Lease Standard

 

2019

Total assets

 

$

1,639,782

 

$

102,651

 

$

1,742,433

Total current liabilities

 

 

432,722

 

 

25,304

 

 

458,026

Total long-term liabilities

 

 

1,820,788

 

 

79,703

 

 

1,900,491

The increase in total assets and total liabilities at September 30, 2019 from December 31, 2018 was primarily due to the impact from the adoption of the new accounting standard pertaining to lease arrangements. See Note 2 for additional information on the impact of the adoption of this standard.

The Company determines if a contract is, or contains, a lease at contract inception. Operating leases are included in operating lease right-of-use ("ROU") assets, current portion of operating lease liabilities and operating lease liabilities, net of current portion in the Company's unaudited consolidated balance sheets. Finance leases are included in property and equipment, current portion of finance lease obligations and finance lease obligations, net of current portion in the Company's unaudited consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. In addition, ROU assets include initial direct costs incurred by the lessee as well as any lease payments made at or before the commencement date, and exclude lease incentives. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Lease terms include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Leases with a term of one year or less are generally not included in ROU assets and liabilities.

Operating lease ROU assets and operating lease liabilities are recorded on the consolidated balance sheet as follows:

 

 

 

 

 

 

    

September 30,

 

 

2019

Balance sheet location:

 

 

 

Operating Lease

 

 

 

Operating lease right-of-use assets, net

 

$

93,352

Current portion of operating lease liabilities

 

 

26,604

Operating lease liabilities, net of current portion

 

 

71,661

Finance Lease

 

 

 

  Finance lease right-of-use assets, net (included in property, plant and equipment, net)

 

 

28,394

Current portion of finance lease liabilities

 

 

15,172

Finance lease liabilities, net of current portion

 

 

24,159

As of September 30, 2019, weighted-average remaining lease term of operating leases and finance leases was 4.89 years and 3.41 years, respectively. The weighted-average discount rate for operating leases and finance leases was 10.39% and 8.84%, respectively.

The interest on financing lease liabilities for the three and nine months ended September 30, 2019 was $0.9 million and $2.5 million, respectively. The amortization expense on finance lease right-of-use assets for the three and nine months ended September 30, 2019 was $3.7 and $10.7 million, respectively.

The following table summarizes maturities of finance and operating lease liabilities based on lease term as of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance

 

Operating

 

    

Leases

    

Leases

Remainder of 2019

 

$

6,554

 

$

8,469

2020

 

 

14,931

 

 

24,803

2021

 

 

11,587

 

 

19,707

2022

 

 

5,470

 

 

15,651

2023

 

 

2,847

 

 

11,721

2024 and thereafter

 

 

4,120

 

 

23,244

Total lease payments

 

 

45,509

 

 

103,595

Less: Imputed interest

 

 

6,178

 

 

5,380

Present value of lease liabilities

 

$

39,331

 

$

98,265

At December 31, 2018, the Company had the following future minimum payments due under non-cancelable leases:

 

 

 

 

 

 

 

 

 

 

Finance

 

Operating

 

 

 

Leases

    

Leases

2019

 

$

20,080

 

$

38,057

2020

 

 

11,851

 

 

29,346

2021

 

 

9,018

 

 

22,239

2022

 

 

4,169

 

 

16,782

2023

 

 

2,244

 

 

12,302

2024 and thereafter

 

 

3,617

 

 

18,874

Total minimum lease payments

 

$

50,979

 

$

137,600

Less: imputed interest

 

 

6,743

 

 

 

Total net minimum lease payments

 

 

44,236

 

 

 

Less: Current portion of obligations under finance leases

 

 

17,498

 

 

 

Long-term portion of obligations under finance leases

 

$

26,738

 

 

 

 

Consolidated rental expense for all operating leases was $83.8 million for the year ended December 31, 2018. Consolidated rental expense for all operating leases was $19.0 million and $56.4 million for the three and nine months ended September 30, 2019, respectively.

The following table summarizes the cash paid and related right-of-use operating finance or operating lease recognized for the nine months ended September 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

    

 

September 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

 

$

28,831

Financing cash flows from finance leases

 

 

13,598

Right-of-use lease assets obtained in the exchange for lease liabilities:

 

 

 

Operating leases

 

 

3,894

Finance leases

 

 

9,352