XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders’ Deficit - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Equity-based Compensation
Foreign Currency Translation Adjustment
Unrealized Pension Actuarial Losses, net of tax
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2017 $ 15 $ 1 $ (249) $ 482,018 $ 34,085 $ (194) $ (11,054) $ (514,628) $ (10,006)
Beginning balance (in shares) at Dec. 31, 2017 150,529,151 6,194,233 49,300            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Implementation of ASU               (1,419) (1,419)
Net Loss               (23,994) (23,994)
Equity-based compensation         959       959
Foreign currency translation adjustment           (268)     (268)
Net realized pension actuarial gains, net of tax             (403)   (403)
Preferred shares converted to common 1,986,767 (1,625,000)              
Ending balance at Mar. 31, 2018 $ 15 $ 1 $ (249) 482,018 35,044 (462) (11,457) (540,041) (35,131)
Ending balance (in shares) at Mar. 31, 2018 152,515,918 4,569,233 49,300            
Beginning balance at Dec. 31, 2017 $ 15 $ 1 $ (249) 482,018 34,085 (194) (11,054) (514,628) (10,006)
Beginning balance (in shares) at Dec. 31, 2017 150,529,151 6,194,233 49,300            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Net Loss                 (49,176)
Foreign currency translation adjustment                 (1,147)
Net realized pension actuarial gains, net of tax                 223
Ending balance at Jun. 30, 2018 $ 15 $ 1 $ (3,728) 482,018 36,980 (1,341) (10,831) (565,222) (62,108)
Ending balance (in shares) at Jun. 30, 2018 151,747,225 4,569,233 817,993            
Beginning balance at Mar. 31, 2018 $ 15 $ 1 $ (249) 482,018 35,044 (462) (11,457) (540,041) (35,131)
Beginning balance (in shares) at Mar. 31, 2018 152,515,918 4,569,233 49,300            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Net Loss               (25,182) (25,182)
Equity-based compensation         1,936       1,936
Foreign currency translation adjustment           (879)     (879)
Net realized pension actuarial gains, net of tax                 626
Shares Repurchased     $ (3,479)       626   (2,853)
Shares Repurchased (in shares) (768,693)   768,693            
Ending balance at Jun. 30, 2018 $ 15 $ 1 $ (3,728) 482,018 36,980 (1,341) (10,831) (565,222) (62,108)
Ending balance (in shares) at Jun. 30, 2018 151,747,225 4,569,233 817,993            
Beginning balance at Dec. 31, 2018 $ 15 $ 1 $ (10,342) 482,018 41,731 (6,565) (9,301) (678,563) (181,006)
Beginning balance (in shares) at Dec. 31, 2018 150,142,955 4,569,233 2,549,185            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Net Loss               (29,907) (29,907)
Equity-based compensation         2,798       2,798
Foreign currency translation adjustment           3,392     3,392
Net realized pension actuarial gains, net of tax             (224)   (224)
Ending balance at Mar. 31, 2019 $ 15 $ 1 $ (10,342) 482,018 44,529 (3,173) (9,525) (708,470) (204,947)
Ending balance (in shares) at Mar. 31, 2019 150,142,955 4,569,233 2,549,185            
Beginning balance at Dec. 31, 2018 $ 15 $ 1 $ (10,342) 482,018 41,731 (6,565) (9,301) (678,563) (181,006)
Beginning balance (in shares) at Dec. 31, 2018 150,142,955 4,569,233 2,549,185            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Net Loss                 (64,054)
Foreign currency translation adjustment                 1,104
Net realized pension actuarial gains, net of tax                 32
Ending balance at Jun. 30, 2019 $ 15 $ 1 $ (10,949) 482,018 47,190 (5,461) (9,269) (742,616) (239,071)
Ending balance (in shares) at Jun. 30, 2019 150,007,085 4,569,233 2,787,147            
Beginning balance at Mar. 31, 2019 $ 15 $ 1 $ (10,342) 482,018 44,529 (3,173) (9,525) (708,470) (204,947)
Beginning balance (in shares) at Mar. 31, 2019 150,142,955 4,569,233 2,549,185            
Increase (Decrease) in Stockholders’ Equity (Deficit)                  
Net Loss               (34,146) (34,146)
Equity-based compensation         2,661       2,661
Foreign currency translation adjustment           (2,288)     (2,288)
Net realized pension actuarial gains, net of tax             256   256
RSU's vested (in shares) 102,092                
Shares Repurchased     $ (607)           $ (607)
Shares Repurchased (in shares) (237,962)   237,962           237,962
Ending balance at Jun. 30, 2019 $ 15 $ 1 $ (10,949) $ 482,018 $ 47,190 $ (5,461) $ (9,269) $ (742,616) $ (239,071)
Ending balance (in shares) at Jun. 30, 2019 150,007,085 4,569,233 2,787,147