XML 22 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidated Statement of Operations                      
Revenue $ 399,643 $ 383,030 $ 410,382 $ 393,167 $ 386,289 $ 338,393 $ 209,382 $ 218,260 $ 1,586,222 $ 1,152,324 $ 789,926
Cost of revenue (exclusive of depreciation and amortization) 306,192 295,936 313,954 293,792 289,901 255,116 140,418 143,708 1,209,874 829,143 519,121
Selling, general and administrative expenses 47,420 44,913 46,723 45,595 48,328 102,048 34,998 35,581 184,651 220,955 130,437
Depreciation and amortization 36,057 35,041 36,368 38,019 28,112 28,052 21,406 21,320 145,485 98,890 79,639
Impairment of goodwill and other intangible assets 48,127       69,437       48,127 69,437  
Related party expense 1,068 759 1,402 1,105 1,698 26,892 2,456 2,385 4,334 33,431 10,493
Operating (loss) income (39,221) 6,381 11,935 14,656 (51,187) (73,715) 10,104 15,266 (6,249) (99,532) 50,236
Other expense (income), net:                      
Interest expense, net 38,212 38,339 38,527 38,017 36,749 37,652 27,869 26,219 153,095 128,489 109,414
Loss on extinguishment of debt   1,067       35,512     1,067 35,512  
Sundry expense (income),net (1,689) 2,571 2,325 64 665 (563) 327 (2,724) 3,271 (2,295) (712)
Other income, net 1,783 (781) (704) (3,328) (1,297)       (3,030) (1,297)  
Net loss before income taxes (80,905) (29,673) (23,563) (19,969) (85,974) (147,442) (17,438) (13,677) (154,110) (264,531) (59,890)
Income tax (expense) benefit (3,496) 733 (1,619) (4,025) 27,322 37,002 (2,074) (2,004) (8,407) 60,246 11,787
Net loss (84,401) (28,940) (25,182) (23,994) (58,652) (110,440) (19,512) (15,681) (162,517) (204,285) (48,103)
Dividend equivalent on Series A Preferred Stock related to beneficial conversion feature           (16,375)     0 (16,375)  
Cumulative dividends for Series A Preferred Stock (914) (914) (914) (914) (1,264) (1,225)     (3,655) (2,489)  
Net loss attributable to common stockholders $ (85,315) $ (29,854) $ (26,096) $ (24,908) $ (59,916) $ (128,040) $ (19,512) $ (15,681) $ (166,172) $ (223,149) $ (48,103)
Loss per share - basic and diluted (in dollars per share) $ (0.54) $ (0.20) $ (0.17) $ (0.16) $ (0.40) $ (0.92) $ (0.28) $ (0.23) $ (1.09) $ (2.08) $ (0.75)