XML 25 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statement of Operations                      
Revenue $ 386,289 $ 338,393 $ 209,382 $ 218,260 $ 212,399 $ 186,373 $ 191,464 $ 199,690 $ 1,152,324 $ 789,926 $ 805,232
Cost of revenue (exclusive of depreciation and amortization) 289,901 255,116 140,418 143,708 141,421 121,780 122,577 133,343 829,143 519,121 559,846
Selling, general and administrative expenses 48,328 102,048 34,998 35,581 35,052 30,829 33,528 31,028 220,955 130,437 120,691
Depreciation and amortization 28,112 28,052 21,406 21,320 21,176 18,761 20,943 18,759 98,890 79,639 75,408
Goodwill and Intangible Asset Impairment 69,437               69,437    
Related party expense 1,698 26,892 2,456 2,385 3,121 2,448 2,589 2,335 33,431 10,493 8,977
Operating (loss) income (51,187) (73,715) 10,104 15,266 11,629 12,555 11,827 14,225 (99,532) 50,236 40,310
Other expense (income), net:                      
Interest expense, net 36,749 37,652 27,869 26,219 27,702 27,399 26,913 27,400 128,489 109,414 108,779
Loss on extinguishment of debt   35,512             35,512    
Sundry expense, net (665) 563 (327) 2,724 429 711 1,503 (1,931) 2,295 712 3,247
Other income, net (1,297)               (1,297)    
Net loss before income taxes (85,974) (147,442) (17,438) (13,677) (16,502) (15,555) (16,589) (11,244) (264,531) (59,890) (71,716)
Income tax benefit 27,322 37,002 (2,074) (2,004) 1,818 3,757 3,130 3,082 60,246 11,787 26,812
Net loss (58,652) (110,440) (19,512) (15,681) (14,684) (11,798) (13,459) (8,162) (204,285) (48,103) (44,904)
Dividend equivalent on Series A Preferred Stock related to beneficial conversion feature   (16,375)             (16,375)    
Cumulative dividends for Series A Preferred Stock (1,264) (1,225)             (2,489)    
Net loss attributable to common stockholders $ (59,916) $ (128,040) $ (19,512) $ (15,681) $ (14,684) $ (11,798) $ (13,459) $ (8,162) $ (223,149) $ (48,103) $ (44,904)
Loss per share:                      
Basic and diluted (in dollars per share) $ (0.40) $ (0.92) $ (0.28) $ (0.23) $ (0.23) $ (0.18) $ (0.21) $ (0.13) $ (2.08) $ (0.75) $ (0.70)