XML 62 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The following table presents the fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents:
 

 
 

 
 

 
 

Money market funds
$
41,933

 
$

 
$

 
$
41,933

Other current liabilities:
 

 
 

 
 

 
 

Interest rate swaps

 
(8,354
)
 

 
(8,354
)
Contingent consideration

 

 
(3,719
)
 
(3,719
)
Other liabilities
 
 
 
 
 
 
 
Interest rate swaps

 
(30,957
)
 

 
(30,957
)
Contingent consideration

 

 
(13,071
)
 
(13,071
)
Total
$
41,933

 
$
(39,311
)
 
$
(16,790
)
 
$
(14,168
)
The following table presents the fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents:
 

 
 

 
 

 
 

Money market funds
$
34,064

 
$

 
$

 
$
34,064

Short-term investments:
 

 
 

 
 

 
 

Corporate notes and bonds

 
7,000

 

 
7,000

Other current liabilities:
 

 
 

 
 

 
 

Interest rate swaps

 
(1,778
)
 

 
(1,778
)
Contingent consideration

 

 
(15,182
)
 
(15,182
)
Other liabilities
 
 
 
 
 
 
 
Interest rate swaps

 
(8,151
)
 

 
(8,151
)
Contingent consideration

 

 
(16,642
)
 
(16,642
)
Total
$
34,064

 
$
(2,929
)
 
$
(31,824
)
 
$
(689
)

The Company determines the fair value of its security holdings based on pricing from its pricing vendors. The valuation techniques used to measure the fair value of financial instruments having Level 2 inputs were derived from non-binding consensus prices that are corroborated by observable market data or quoted market prices for similar instruments. Such market prices may be quoted prices in active markets for identical assets (Level 1 inputs) or pricing determined using inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs). The Company performs procedures to ensure that appropriate fair values are recorded such as comparing prices obtained from other sources.
The following table presents our financial instruments measured at fair value using unobservable inputs (Level 3) as of the years ended December 31 (in thousands):
 
Fair Value
Measurements Using
Unobservable Inputs
(Level 3)
 
2019
 
2018
Balance, beginning of period
$
(31,824
)
 
$
(7,400
)
Fair value adjustment(1)(2)
532

 
(6,159
)
Accretion expense (recognized in general and administrative expenses)
(647
)
 
(1,053
)
Settlement (payment) of liability
15,149

 

Contingent consideration attributable to and assumed from ABILITY Acquisition

 
(17,212
)
Total
$
(16,790
)
 
$
(31,824
)
______________________________________
(1)
During 2019, the Company recognized an adjustment of $0.8 million recognized in general and administrative expenses related to the change in fair value of contingent consideration, partially offset by an adjustment of $0.3 million recognized in goodwill, which was a purchase accounting adjustment attributable to the ABILITY Acquisition.
(2)
During 2018, the Company recognized an adjustment of $5.6 million in general and administrative expenses related to the change in fair value of contingent consideration, and an adjustment of $0.6 million recognized in goodwill, which was a purchase accounting adjustment attributable to the ABILITY Acquisition.
2018 Credit Facilities
The Company records debt on the balance sheet at carrying value. The estimated fair value of the Company’s debt is determined based on Level 2 inputs including current market rates for similar types of borrowings. The following table presents the carrying value and fair value of the Company’s debt (including the current portion thereof) as of December 31, 2019 (in thousands):
Carrying amount
$
893,737

Fair value
$
898,206


Interest Rate Swaps
In connection with the 2018 Credit Agreement, the Company entered into four interest rate swaps during 2018, each of which mature in March 2025, to mitigate the risk of a rise in interest rates. These interest rate swaps mitigate the exposure on the variable component of interest on the Company’s 2018 Credit Facility. The interest rate swaps fix the LIBOR rate component of interest on $700.0 million of the 2018 Term Facility at a weighted average rate of approximately 2.8%. See “Note 10—Debt” for additional information. These interest rate swaps are designated as cash flow hedges and are deemed highly effective under ASC 815, Derivatives and Hedging. The interest rate swaps are recorded on the balance sheet at fair value as either assets or liabilities and any changes to the fair value are recorded through accumulated other comprehensive income and reclassified into interest expense in the same period in which the hedged transaction is recognized in earnings. Cash flows from interest rate swaps are reported in the same category as the cash flows from the items being hedged.
The following table presents the fair value of interest rate swaps on the balance sheet as of December 31, 2019 (in thousands):
 
 
Liability Derivative
 
 
Balance Sheet Location
 
Fair Value
Interest rate swap contract
 
Other current liabilities
 
$
(8,354
)
Interest rate swap contract
 
Other liabilities
 
$
(30,957
)

The following table presents the fair value of interest rate swaps on the balance sheet as of December 31, 2018 (in thousands):
 
 
Liability Derivative
 
 
Balance Sheet Location
 
Fair Value
Interest rate swap contract
 
Other current liabilities
 
$
(1,778
)
Interest rate swap contract
 
Other liabilities
 
$
(8,151
)

The following table presents the location and amount of gains and losses on interest rate swaps included in other comprehensive income (“OCI”) and the statement of operations for the year ended December 31, 2019 (in thousands):
 
 
Gain (Loss) recognized in OCI
 
Statement of Operations Location
 
(Gain) Loss reclassified from OCI
Interest rate swap contract
 
$
(33,194
)
 
Interest expense
 
$
3,811


The following table presents the location and amount of gains and losses on interest rate swaps included in OCI and the statement of operations for the year ended December 31, 2018 (in thousands):
 
 
Gain (Loss) recognized in OCI
 
Statement of Operations Location
 
(Gain) Loss reclassified from OCI
Interest rate swap contract
 
$
(12,907
)
 
Interest expense
 
$
2,978


The net amount of accumulated other comprehensive income expected to be reclassified to interest expense in the next twelve months is $8.4 million.