XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

The following table summarizes stock option activity under our equity incentive plans during the three months ended March 31, 2022:

 

 

 

Shares Available
to Grant

 

 

Stock Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic Value (in thousands)*

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

3,749,339

 

 

 

6,757,591

 

 

$

8.57

 

 

 

8.7

 

 

$

50,085

 

Addition to option pool

 

 

3,013,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

(339,030

)

 

 

339,030

 

 

 

10.47

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

(389,855

)

 

 

1.61

 

 

 

 

 

 

 

Options cancelled or forfeited

 

 

420,224

 

 

 

(420,224

)

 

 

7.04

 

 

 

 

 

 

 

Outstanding at March 31, 2022

 

 

6,843,690

 

 

 

6,286,542

 

 

$

9.20

 

 

 

8.7

 

 

$

19,821

 

Exercisable at March 31, 2022

 

 

 

 

 

1,555,480

 

 

$

4.11

 

 

 

7.1

 

 

$

8,617

 

Vested and expected to vest at March 31, 2022

 

 

 

 

 

6,286,542

 

 

$

9.20

 

 

 

8.7

 

 

$

19,821

 

*The aggregate intrinsic value is calculated as the difference between the stock option exercise price and the estimated fair value of the underlying common stock at the end of each reporting period referenced above.

Schedule of Estimated Fair Value of Stock Options on the Grant Date Using Black-Scholes Option-Pricing Model

We estimated the fair value of each employee and non-employee stock option award on the grant date using the Black-Scholes option-pricing model based on the following assumptions for the three months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended March 31,

 

 

2022

 

2021

Volatility

 

71.7% - 72.0%

 

76.4% to 76.5%

Expected term (in years)

 

5.5 to 6.0

 

6.0 to 6.1

Risk-free interest rate

 

1.7% to 2.3%

 

1.1% to 1.2%

Expected dividend yield

 

0.0%

 

0.0%

Schedule of Restricted Stock Units Activity (RSUs) A summary of the status of and change in unvested RSUs as of March 31, 2022 was as follows:

 

 

 

Number of Shares Underlying Outstanding Restricted Stock

 

 

Weighted-Average Grant Date Fair Value per RSU

 

Unvested, January 1, 2022

 

 

-

 

 

$

-

 

Granted

 

 

60,000

 

 

 

10.64

 

Unvested, March 31, 2022

 

 

60,000

 

 

$

10.64

 

Schedule of Stock-Based Compensation Expenses Recorded in the Condensed Consolidated Statements of Operations and Comprehensive Loss

We recorded stock-based compensation expense related to employee and non-employee equity-based awards in our condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2022 and 2021 as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

 

2022

 

 

2021

 

 

Research and development

 

$

1,100

 

 

$

197

 

 

General and administrative

 

 

1,924

 

 

 

146

 

 

Total

 

$

3,024

 

 

$

343

 

 

 

Schedule of Stock-Based Compensation Expense Related to Equity-Based Awards

The above stock-based compensation expense related to the following equity-based awards (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

 

2022

 

 

2021

 

 

Stock options

 

$

2,930

 

 

$

343

 

 

ESPP

 

 

63

 

 

 

-

 

 

RSUs

 

 

31

 

 

 

-

 

 

Total

 

$

3,024

 

 

$

343