XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Measured on Recurring Basis

The following table sets forth our financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

 

 

Fair Value Measurements as of March 31, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper ($46,516 included in cash and cash equivalents)

 

$

129,369

 

 

$

 

 

$

129,369

 

 

$

 

U.S. Treasury bills ($26,990 included in cash and cash equivalents)

 

 

110,358

 

 

 

110,358

 

 

 

 

 

 

 

Money market fund investments (included in cash and cash equivalents)

 

 

64,730

 

 

 

64,730

 

 

 

 

 

 

 

Corporate debt securities ($2,999 included in cash and cash equivalents)

 

 

64,207

 

 

 

 

 

 

64,207

 

 

 

 

U.S. government agency bonds ($6,395 included in cash and cash equivalents)

 

 

22,159

 

 

 

 

 

 

22,159

 

 

 

 

Total fair value of assets

 

$

390,823

 

 

$

175,088

 

 

$

215,735

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

MSKCC success payments liability

 

$

2,484

 

 

$

 

 

$

 

 

$

2,484

 

Total fair value of liabilities

 

$

2,484

 

 

$

 

 

$

 

 

$

2,484

 

 

 

 

Fair Value Measurements as of December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market fund investments (included in cash and cash equivalents)

 

$

181,528

 

 

$

181,528

 

 

$

 

 

$

 

Commercial paper ($58,892 included in cash and cash equivalents)

 

 

141,676

 

 

 

 

 

 

141,676

 

 

 

 

Corporate debt securities

 

 

38,649

 

 

 

 

 

 

38,649

 

 

 

 

U.S. Treasury bills

 

 

26,590

 

 

 

26,590

 

 

 

 

 

 

 

U.S. government agency bonds

 

 

25,065

 

 

 

 

 

 

25,065

 

 

 

 

Total fair value of assets

 

$

413,508

 

 

$

208,118

 

 

$

205,390

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

MSKCC success payments liability

 

$

4,080

 

 

$

 

 

$

 

 

$

4,080

 

Total fair value of liabilities

 

$

4,080

 

 

$

 

 

$

 

 

$

4,080

 

Schedule of Fair Value and Amortized Cost of Cash Equivalents and Available-for-Sale Marketable Securities

The fair value and amortized cost of cash equivalents and available-for-sale marketable securities by major security type as of March 31, 2022 and December 31, 2021 are presented in the following tables (in thousands):

 

 

 

As of March 31, 2022

 

 

 

Amortized
Cost Basis

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

Commercial paper ($46,516 included in cash and cash equivalents)

 

$

129,544

 

 

$

3

 

 

$

(178

)

 

$

129,369

 

U.S. Treasury bills ($26,990 included in cash and cash equivalents)

 

 

110,867

 

 

 

1

 

 

 

(510

)

 

 

110,358

 

Money market investments (included in cash equivalents)

 

 

64,730

 

 

 

 

 

 

 

 

 

64,730

 

Corporate debt securities ($2,999 included in cash and cash equivalents)

 

 

64,479

 

 

 

3

 

 

 

(275

)

 

 

64,207

 

U.S. government agency bonds ($6,395 included in cash and cash equivalents)

 

 

22,291

 

 

 

 

 

 

(132

)

 

 

22,159

 

Total cash equivalents and marketable securities

 

$

391,911

 

 

$

7

 

 

$

(1,095

)

 

$

390,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified as:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

$

147,630

 

Marketable securities, short-term

 

 

 

 

 

 

 

 

 

 

 

206,101

 

Marketable securities, long-term

 

 

 

 

 

 

 

 

 

 

 

37,092

 

Total cash equivalents and marketable securities

 

 

 

 

 

 

 

 

 

 

$

390,823

 

 

 

 

As of December 31, 2021

 

 

 

Amortized
Cost Basis

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

Money market investments (included in cash equivalents)

 

$

181,528

 

 

$

-

 

 

$

 

 

$

181,528

 

Commercial paper ($58,892 included in cash equivalents)

 

 

141,726

 

 

 

1

 

 

 

(51

)

 

 

141,676

 

U.S. government agency bonds

 

 

25,102

 

 

 

-

 

 

 

(37

)

 

 

25,065

 

Corporate debt securities

 

 

38,661

 

 

 

4

 

 

 

(16

)

 

 

38,649

 

U.S. Treasury bills

 

 

26,626

 

 

 

1

 

 

 

(37

)

 

 

26,590

 

Total cash equivalents and marketable securities

 

$

413,643

 

 

$

6

 

 

$

(141

)

 

$

413,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified as:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

$

240,420

 

Marketable securities, short-term

 

 

 

 

 

 

 

 

 

 

 

135,412

 

Marketable securities, long-term

 

 

 

 

 

 

 

 

 

 

 

37,676

 

Total cash equivalents and marketable securities

 

 

 

 

 

 

 

 

 

 

$

413,508

 

Schedule of Change in Fair Value of Financial Liability

The following table sets forth a summary of the changes in the fair value of our Level 3 financial liability (in thousands):

 

 

 

MSKCC Success Payments
Liability

 

Balance at December 31, 2021

 

$

4,080

 

Change in fair value

 

 

(1,596

)

Balance at March 31, 2022

 

$

2,484

 

Schedule of Assumptions Used in Valuation of MSKCC Success Payments Liability

 

 

As of
March 31,
2022

 

 

As of
December 31,
2021

 

Fair value of common stock

 

$

9.180

 

 

$

15.090

 

Risk-free interest rate

 

 

2.32

%

 

 

1.52

%

Expected volatility

 

 

75

%

 

 

75

%

Probability

 

4.2% to 14.2%

 

 

7.0% to 20.9%

 

Expected term (years)

 

4.6 to 6.0

 

 

4.2 to 5.5