XML 109 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Jul. 25, 2017
Jun. 12, 2017
Dec. 31, 2016
Debt        
Long-term debt, less current portion $ 7,777,445     $ 7,863,085
Current portion of long-term debt 599,114     77
Total $ 8,376,559     7,863,162
7.500% Senior Secured Notes due 2019        
Debt        
Stated interest rate (as a percent) 7.50%      
5.500% Senior Secured Notes due 2020        
Debt        
Stated interest rate (as a percent) 5.50%      
Senior Notes        
Debt        
Long-term debt, less current portion $ 5,915,204     6,507,004
Total 5,915,204     6,507,004
Senior Notes | 6.250% Senior Secured Notes due 2022        
Debt        
Long-term debt, less current portion 1,470,075     1,472,150
Total $ 1,470,075     $ 1,472,150
Stated interest rate (as a percent) 6.25%     6.25%
Senior Notes | 6.500% Senior Secured Notes due 2025        
Debt        
Long-term debt, less current portion $ 1,086,913     $ 1,085,537
Total $ 1,086,913     $ 1,085,537
Stated interest rate (as a percent) 6.50%     6.50%
Senior Notes | 4.750% Senior Secured Notes due 2023        
Debt        
Long-term debt, less current portion $ 1,008,601     $ 884,917
Total $ 1,008,601     $ 884,917
Stated interest rate (as a percent) 4.75%     4.75%
Senior Notes | 4.125% Senior Secured Notes due 2020        
Debt        
Long-term debt, less current portion $ 833,655     $ 730,465
Total $ 833,655     $ 730,465
Stated interest rate (as a percent) 4.125%     4.125%
Senior Notes | 5.625% Senior Secured Notes due 2020        
Debt        
Long-term debt, less current portion $ 595,767     $ 593,954
Total $ 595,767     $ 593,954
Stated interest rate (as a percent) 5.625%     5.625%
Senior Notes | 4.750% Senior Secured Notes due 2020        
Debt        
Long-term debt, less current portion $ 585,171     $ 509,050
Total $ 585,171     $ 509,050
Stated interest rate (as a percent) 4.75%     4.75%
Senior Notes | 7.500% Senior Secured Notes due 2019        
Debt        
Long-term debt, less current portion $ 148,231     $ 521,894
Total $ 148,231     $ 521,894
Stated interest rate (as a percent) 7.50%   7.50% 7.50%
Senior Notes | 5.500% Senior Secured Notes due 2020        
Debt        
Long-term debt, less current portion $ 125,709     $ 126,294
Total $ 125,709     $ 126,294
Stated interest rate (as a percent) 5.50%     5.50%
Senior Notes | 5.350% Senior Secured Notes due 2023        
Debt        
Long-term debt, less current portion $ 61,082     $ 61,187
Total $ 61,082     $ 61,187
Stated interest rate (as a percent) 5.35%     5.35%
Senior Notes | 6.625% Senior Secured Notes due 2018        
Debt        
Long-term debt, less current portion $ 0     $ 521,556
Current portion of long-term debt 599,114     0
Total $ 599,114     $ 521,556
Stated interest rate (as a percent) 6.625% 6.625%   6.625%
Term loan | Term Loan Facility due 2023        
Debt        
Long-term debt, less current portion $ 1,785,361     $ 0
Total 1,785,361      
Term loan | Term Loan Facilities due 2019        
Debt        
Long-term debt, less current portion 0     839,552
Total       839,552
Revolving Credit Facilities due 2021 | Revolving Credit Facilities due 2021        
Debt        
Long-term debt, less current portion 76,880     516,529
Total 76,880     516,529
Other | Other        
Debt        
Current portion of long-term debt $ 0     77
Total       $ 77