XML 111 R95.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Schedule of Senior Secured Notes (Details)
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
May 31, 2015
Apr. 30, 2015
Debt            
Principal $ 7,956,842,000   $ 8,437,105,000      
Minimum principal balance of intercompany loans securing the debt $ 10,000,000          
7.500% Senior Secured Notes due 2019            
Debt            
Stated interest rate on debt (as a percent) 7.50% 7.50%   7.50%    
5.500% Senior Secured Notes due 2020            
Debt            
Stated interest rate on debt (as a percent) 5.50% 5.50%   5.50% 5.50% 5.50%
Senior Notes            
Debt            
Principal $ 6,572,665,000   6,660,895,000      
Senior Notes | 6.250% Senior Secured Notes due 2022            
Debt            
Principal $ 1,500,000,000   $ 1,500,000,000      
Effective Interest Rate (as a percent) 6.52% 6.52%        
Stated interest rate on debt (as a percent) 6.25% 6.25% 6.25%      
Senior Notes | 6.250% Senior Secured Notes due 2022 | Redemption, six months prior to maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.250% Senior Secured Notes due 2022 | Redemption, after maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.250% Senior Secured Notes due 2022 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.250% Senior Secured Notes due 2022 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 101.00%          
Senior Notes | 6.500% Senior Secured Notes due 2025            
Debt            
Principal $ 1,100,000,000   $ 1,100,000,000      
Effective Interest Rate (as a percent) 6.71% 6.71%        
Stated interest rate on debt (as a percent) 6.50% 6.50% 6.50%      
Senior Notes | 6.500% Senior Secured Notes due 2025 | Redemption, six months prior to maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.500% Senior Secured Notes due 2025 | Redemption, after maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.500% Senior Secured Notes due 2025 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.500% Senior Secured Notes due 2025 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 101.00%          
Senior Notes | 4.750% Senior Secured Notes due 2023            
Debt            
Principal $ 895,985,000 € 850,000,000 $ 925,395,000      
Effective Interest Rate (as a percent) 4.98% 4.98%        
Stated interest rate on debt (as a percent) 4.75% 4.75% 4.75%      
Senior Notes | 4.750% Senior Secured Notes due 2023 | Redemption, six months prior to maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2023 | Redemption, after maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2023 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2023 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 101.00%          
Senior Notes | 4.125% Senior Secured Notes due 2020            
Debt            
Principal $ 737,870,000 € 700,000,000 $ 762,090,000      
Effective Interest Rate (as a percent) 4.47% 4.47%        
Stated interest rate on debt (as a percent) 4.125% 4.125% 4.125%      
Senior Notes | 4.125% Senior Secured Notes due 2020 | Redemption, three months prior to maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.125% Senior Secured Notes due 2020 | Redemption, after maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.125% Senior Secured Notes due 2020 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.125% Senior Secured Notes due 2020 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 101.00%          
Senior Notes | 5.625% Senior Secured Notes due 2020            
Debt            
Principal $ 600,000,000   $ 600,000,000      
Effective Interest Rate (as a percent) 5.98% 5.98%        
Stated interest rate on debt (as a percent) 5.625% 5.625% 5.625%      
Senior Notes | 5.625% Senior Secured Notes due 2020 | Redemption, three months prior to maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.625% Senior Secured Notes due 2020 | Redemption, after maturity            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.625% Senior Secured Notes due 2020 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.625% Senior Secured Notes due 2020 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 101.00%          
Senior Notes | 7.500% Senior Secured Notes due 2019            
Debt            
Principal $ 500,000,000   $ 500,000,000      
Effective Interest Rate (as a percent) 5.67% 5.67%        
Stated interest rate on debt (as a percent) 7.50% 7.50% 7.50%      
Senior Notes | 7.500% Senior Secured Notes due 2019 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 7.500% Senior Secured Notes due 2019 | Redemption, may redeem with make-whole premium            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.625% Senior Secured Notes due 2018            
Debt            
Principal $ 527,050,000 € 500,000,000 $ 544,350,000      
Effective Interest Rate (as a percent) 7.74% 7.74%        
Stated interest rate on debt (as a percent) 6.625% 6.625% 6.625%      
Rate decrease upon favorable debt rating (as a percent) 1.25% 1.25%        
Senior Notes | 6.625% Senior Secured Notes due 2018 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.625% Senior Secured Notes due 2018 | Redemption, greater of 100% or amount specified            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 6.625% Senior Secured Notes due 2018 | Redemption, upon certain events, required to redeem            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2020            
Debt            
Principal $ 527,050,000 € 500,000,000 $ 544,350,000      
Effective Interest Rate (as a percent) 6.00% 6.00%        
Stated interest rate on debt (as a percent) 4.75% 4.75% 4.75%      
Rate decrease upon favorable debt rating (as a percent) 1.25% 1.25%        
Senior Notes | 4.750% Senior Secured Notes due 2020 | Redemption, after certain tax events            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2020 | Redemption, greater of 100% or amount specified            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 4.750% Senior Secured Notes due 2020 | Redemption, upon certain events, required to redeem            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.500% Senior Secured Notes due 2020            
Debt            
Principal $ 124,143,000   $ 124,143,000      
Effective Interest Rate (as a percent) 4.88% 4.88%        
Stated interest rate on debt (as a percent) 5.50% 5.50% 5.50%      
Senior Notes | 5.500% Senior Secured Notes due 2020 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.500% Senior Secured Notes due 2020 | Redemption, may redeem with make-whole premium            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.350% Senior Secured Notes due 2023            
Debt            
Principal $ 60,567,000   $ 60,567,000      
Effective Interest Rate (as a percent) 5.47% 5.47%        
Stated interest rate on debt (as a percent) 5.35% 5.35% 5.35%      
Senior Notes | 5.350% Senior Secured Notes due 2023 | Redemption, upon certain events, required to offer to repurchase            
Debt            
Debt redemption price (as a percent) 100.00%          
Senior Notes | 5.350% Senior Secured Notes due 2023 | Redemption, may redeem with make-whole premium            
Debt            
Debt redemption price (as a percent) 100.00%