XML 62 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt


 
December 31,
($ thousands)
 
2016
 
2015
 
 
 
 
 
6.250% Senior Secured Notes due 2022
 
1,472,150

 
1,468,875

6.500% Senior Secured Notes due 2025
 
1,085,537

 
1,084,249

4.750% Senior Secured Notes due 2023
 
884,917

 
912,418

4.125% Senior Secured Notes due 2020
 
730,465

 
752,212

5.625% Senior Secured Notes due 2020
 
593,954

 
592,245

7.500% Senior Secured Notes due 2019
 
521,894

 
530,009

6.625% Senior Secured Notes due 2018
 
521,556

 
533,915

4.750% Senior Secured Notes due 2020
 
509,050

 
520,649

5.500% Senior Secured Notes due 2020
 
126,294

 
126,833

5.350% Senior Secured Notes due 2023
 
61,187

 
61,303

Senior Secured Notes
 
6,507,004

 
6,582,708

 
 
 
 
 
Term Loan Facilities due 2019
 
839,552

 
866,785

Revolving Credit Facilities due 2021
 
516,529

 
834,968

Capital Securities due 2066
 

 
49,472

Other
 

 
80

Long-term debt, less current portion
 
7,863,085

 
8,334,013

 
 
 
 
 
Current portion of long-term debt
 
77

 
160

Total Debt
 
7,863,162

 
8,334,173

Reconciliation of Principal Balances of Debt Obligations to the Balance Sheet
The principal balance of each debt obligation and a reconciliation to the consolidated balance sheet follows:
 
 
 
December 31, 2016
($ thousands)
 
Principal
 
Debt issuance
cost, net
 
Premium
 
Swap
 
Total
 
 
 
 
 
 
 
 
 
 
 
6.250% Senior Secured Notes due 2022
 
1,500,000

 
(17,804
)
 

 
(10,046
)
 
1,472,150

6.500% Senior Secured Notes due 2025
 
1,100,000

 
(14,463
)
 

 

 
1,085,537

4.750% Senior Secured Notes due 2023
 
895,985

 
(11,068
)
 

 

 
884,917

4.125% Senior Secured Notes due 2020
 
737,870

 
(7,405
)
 

 

 
730,465

5.625% Senior Secured Notes due 2020
 
600,000

 
(6,046
)
 

 

 
593,954

7.500% Senior Secured Notes due 2019
 
500,000

 
(29
)
 
20,733

 
1,190

 
521,894

6.625% Senior Secured Notes due 2018
 
527,050

 
(5,494
)
 

 

 
521,556

4.750% Senior Secured Notes due 2020
 
527,050

 
(18,000
)
 

 

 
509,050

5.500% Senior Secured Notes due 2020
 
124,143

 

 
2,418

 
(267
)
 
126,294

5.350% Senior Secured Notes due 2023
 
60,567

 

 
620

 

 
61,187

Senior Secured Notes
 
6,572,665

 
(80,309
)
 
23,771

 
(9,123
)
 
6,507,004

 
 
 
 
 
 
 
 
 
 
 
Term Loan Facilities due 2019
 
843,280

 
(3,728
)
 

 

 
839,552

Revolving Credit Facilities due 2021
 
540,820

 
(24,291
)
 

 

 
516,529

Other
 
77

 

 

 

 
77

Total Debt
 
7,956,842

 
(108,328
)
 
23,771

 
(9,123
)
 
7,863,162

 



 
December 31, 2015
($ thousands)
 
Principal
 
Debt issuance
cost, net
 
Premium
 
Swap
 
Total
 
 
 
 
 
 
 
 
 
 
 
6.250% Senior Secured Notes due 2022
 
1,500,000

 
(20,610
)
 

 
(10,515
)
 
1,468,875

6.500% Senior Secured Notes due 2025
 
1,100,000

 
(15,751
)
 

 

 
1,084,249

4.750% Senior Secured Notes due 2023
 
925,395

 
(12,977
)
 

 

 
912,418

4.125% Senior Secured Notes due 2020
 
762,090

 
(9,878
)
 

 

 
752,212

5.625% Senior Secured Notes due 2020
 
600,000

 
(7,755
)
 

 

 
592,245

7.500% Senior Secured Notes due 2019
 
500,000

 

 
28,345

 
1,664

 
530,009

6.625% Senior Secured Notes due 2018
 
544,350

 
(10,435
)
 

 

 
533,915

4.750% Senior Secured Notes due 2020
 
544,350

 
(23,701
)
 

 

 
520,649

5.500% Senior Secured Notes due 2020
 
124,143

 

 
3,034

 
(344
)
 
126,833

5.350% Senior Secured Notes due 2023
 
60,567

 

 
736

 

 
61,303

Senior Secured Notes
 
6,660,895

 
(101,107
)
 
32,115

 
(9,195
)
 
6,582,708

 
 
 
 
 
 
 
 
 
 
 
Term Loan Facilities due 2019
 
870,960

 
(4,175
)
 

 

 
866,785

Revolving Credit Facilities due 2021
 
855,480

 
(20,512
)
 

 

 
834,968

Capital Securities due 2066
 
49,530

 
(58
)
 

 

 
49,472

Other
 
240

 

 

 

 
240

Total Debt
 
8,437,105

 
(125,852
)
 
32,115

 
(9,195
)
 
8,334,173

Summary of Payments Due Under Significant Contractual Commitments
Principal payments for each debt obligation for the next five years and thereafter are as follows:
 
 
 
Calendar year
($ thousands)
 
2017
 
2018
 
2019
 
2020
 
2021
 
2022 and
thereafter
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.250% Senior Secured Notes due 2022
 

 

 

 

 

 
1,500,000

 
1,500,000

6.500% Senior Secured Notes due 2025
 

 

 

 

 

 
1,100,000

 
1,100,000

4.750% Senior Secured Notes due 2023
 

 

 

 

 

 
895,985

 
895,985

4.125% Senior Secured Notes due 2020
 

 

 

 
737,870

 

 

 
737,870

5.625% Senior Secured Notes due 2020
 

 

 

 
600,000

 

 

 
600,000

7.500% Senior Secured Notes due 2019
 

 

 
500,000

 

 

 

 
500,000

6.625% Senior Secured Notes due 2018
 

 
527,050

 

 

 

 

 
527,050

4.750% Senior Secured Notes due 2020
 

 

 

 
527,050

 

 

 
527,050

5.500% Senior Secured Notes due 2020
 

 

 

 
124,143

 

 

 
124,143

5.350% Senior Secured Notes due 2023
 

 

 

 

 

 
60,567

 
60,567

Senior Secured Notes
 

 
527,050

 
500,000

 
1,989,063

 

 
3,556,552

 
6,572,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan Facilities due 2019
 

 

 
843,280

 

 

 

 
843,280

Revolving Credit Facilities due 2021
 

 

 

 

 
540,820

 

 
540,820

Other
 
77

 

 

 

 

 

 
77

Total Principal Payments
 
77

 
527,050

 
1,343,280

 
1,989,063

 
540,820

 
3,556,552

 
7,956,842

 

Schedule of Senior Secured Notes
The key terms of the Company's senior secured notes at December 31, 2016, which are rated Ba2 and BB+ by Moody’s Investor Service (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”), respectively, are as follows:

Description
 
Principal (thousands)
 
Effective Interest
Rate
 
Issuer
 
Guarantors
 
Collateral
 
Redemption
 
Interest payments
6.250% Senior Secured Notes due 2022
 
$1,500,000
 
6.52%
 
Parent
 
*
 
 
+
 
Semi-annually in arrears
6.500% Senior Secured Notes due 2025
 
$1,100,000
 
6.71%
 
Parent
 
*
 
 
+
 
Semi-annually in arrears
4.750% Senior Secured Notes due 2023
 
€850,000
 
4.98%
 
Parent
 
*
 
 
+
 
Semi-annually in arrears
4.125% Senior Secured Notes due 2020
 
€700,000
 
4.47%
 
Parent
 
*
 
 
+
 
Semi-annually in arrears
5.625% Senior Secured Notes due 2020
 
$600,000
 
5.98%
 
Parent
 
*
 
 
+
 
Semi-annually in arrears
7.500% Senior Secured Notes due 2019
 
$500,000
 
5.67%
 
IGT
 
**
 
††
 
+++
 
Semi-annually in arrears
6.625% Senior Secured Notes due 2018
1 
€500,000
 
7.74%
 
Parent
 
*
 
 
++
 
Annually in arrears
4.750% Senior Secured Notes due 2020
1 
€500,000
 
6.00%
 
Parent
 
*
 
 
++
 
Annually in arrears
5.500% Senior Secured Notes due 2020
 
$124,143
 
4.88%
 
IGT
 
**
 
††
 
+++
 
Semi-annually in arrears
5.350% Senior Secured Notes due 2023
 
$60,567
 
5.47%
 
IGT
 
**
 
††
 
+++
 
Semi-annually in arrears
 
*    Certain subsidiaries of the Parent.

**    The Parent and certain subsidiaries of the Parent.

Ownership interests held by the Parent in certain of its direct subsidiaries and certain intercompany loans with principal balances in excess of $10 million.

††
Certain intercompany loans with principal balances in excess of $10 million.

+
The Parent may redeem in whole or in part at any time prior to (1) the date which is three months prior to maturity with respect to the notes which are due in 2020 and (2) the date which is six months prior to maturity with respect to the notes which are due in 2022, 2023 and 2025 at 100% of their principal amount together with accrued and unpaid interest and a make-whole premium. After such dates, the Parent may redeem in whole or in part at 100% of their principal amount together with accrued and unpaid interest. The Parent may also redeem in whole but not in part at 100% of their principal amount together with accrued and unpaid interest in connection with certain tax events. Upon the occurrence of certain events, the Parent will be required to offer to repurchase all of these notes at a price equal to 101% of their principal amount together with accrued and unpaid interest.

++
The Parent may redeem in whole but not in part at the greater of (1) 100% of their principal amount together with accrued and unpaid interest, or (2) at an amount specified in the terms and conditions of these notes. The Parent may also redeem in whole but not in part at 100% of their principal amount together with accrued and unpaid interest in connection with certain tax events. Upon the occurrence of certain events, the Parent will be required to redeem in whole or in part at 100% of their principal amount together with accrued and unpaid interest.

+++
IGT may redeem in whole but not in part at 100% of their principal amount together with accrued and unpaid interest and a make-whole premium. Upon the occurrence of certain events, IGT will be required to offer to repurchase all of these notes at a price equal to 100% of their principal amount together with accrued and unpaid interest.

1 Subject to a 1.25% per annum decrease in the event of an upgrade in ratings by Moody’s and S&P.
Schedule of Revolving Credit Facilities
The senior facilities agreement (the “RCF Senior Facilities Agreement”) provides for the following multi-currency revolving credit facilities (the “Revolving Credit Facilities”):
 
Maximum Borrowing Available (thousands)
 
Facility
 
Borrowers
$1,800,000
 
Revolving Credit Facility A
 
Parent, IGT and IGT Global Solutions Corporation
€1,050,000
 
Revolving Credit Facility B
 
Parent and Lottomatica Holding S.r.l.
Summary of Letters of Credit Outstanding and Weighted Average Annual Cost of Letters of Credit
The following table summarizes the letters of credit outstanding at December 31, 2016 and 2015 and the weighted average annual cost of such letters of credit:
 
($ thousands)
 
Letters of Credit Outstanding
 
 
 
 
Not under the
Revolving Credit
Facilities
 
Under the
Revolving Credit
Facilities
 
Total
 
Weighted 
Average
Annual Cost
December 31, 2016
 
827,850

 

 
827,850

 
0.94
%
December 31, 2015
 
711,365

 

 
711,365

 
0.97
%