XML 51 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of Final Allocation of Consideration to Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the final allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the Acquisition Date.
 
($ thousands)
 

Purchase Price Allocation:
 

Cash consideration
3,616,410

Equity consideration
928,884

Total purchase price
4,545,294

 
 

Fair value of assets acquired and liabilities assumed:
 

Cash and cash equivalents
374,995

Restricted cash
56,656

Trade and other receivables
237,488

Inventories
95,562

Other current assets
361,003

Systems, equipment and other assets related to contracts
126,524

Property, plant and equipment
336,044

Intangible assets
2,960,000

Other non-current assets
628,620

Deferred income tax assets
246,953

Accounts payable
(75,814
)
Other current liabilities
(379,968
)
Long-term debt, less current portion
(1,937,942
)
Deferred income tax liabilities
(1,069,833
)
Other non-current liabilities
(360,335
)
 
1,599,953

Goodwill
2,945,341

Schedule of Cash Outflow Associated with the Acquisition
The cash outflow associated with the IGT acquisition is summarized as follows:
 
($ thousands)
 

Cash payment for IGT shares outstanding
3,572,968

Cash payment for IGT employee stock awards
43,442

 
3,616,410

Less cash acquired
(374,995
)
Net cash outflow
3,241,415

Schedule of Fair Values of Acquired Intangible Assets with Weighted Average Useful Lives
The fair values of acquired intangible assets as of the Acquisition Date along with the weighted-average useful lives over which the finite-lived intangibles are being amortized on a straight-line basis (which approximates their economic use) are as follows:
 
($ thousands)
 
Fair Value
 
Weighted
Average
Useful Life in Years
 
 
 
 
 
Customer relationships
 
1,715,000

 
14.8
Game library
 
360,000

 
2.5
Corporate trademarks
 
340,000

 
Indefinite
Computer software
 
275,000

 
9.4
Developed technologies
 
180,000

 
3.8
Product trademarks
 
90,000

 
7.3
 
 
2,960,000

 
 
Schedule of Unaudited, Pro Forma Financial Information
This pro forma information is provided for illustrative purposes only and is not necessarily indicative of the results that would have been obtained if the acquisition had occurred on the date assumed or that may occur in the future, and does not reflect synergies, integration costs, or other such costs or savings.
 
 
 
For the year ended December 31,
($ thousands)
 
2015
 
2014
 
 
 
 
 
Revenue
 
5,105,159

 
5,779,872

Net (loss) income
 
(61,946
)
 
67,720