EX-99.1 2 igtq123earningspressrelease.htm EX-99.1 Document

image_0a.jpg
NEWS RELEASE

INTERNATIONAL GAME TECHNOLOGY PLC REPORTS
FIRST QUARTER 2023 RESULTS

Generated revenue of $1.06 billion, fueled by 8% Global Lottery same-store sales growth and double-digit revenue growth in Global Gaming and PlayDigital

24.1% operating income margin meets high end of outlook range on strong Global Gaming performance

Adjusted EBITDA of $449 million and 42.3% Adjusted EBITDA margin among highest levels in Company history

Net debt leverage improves to 3.0x, the lowest level in Company history

Reaffirming full-year 2023 revenue and profit outlook



LONDON – May 9, 2023 – International Game Technology PLC (“IGT”) (NYSE:IGT) today reported financial results for the first quarter ended March 31, 2023. Today, at 8:00 a.m. EDT, management will host a conference call and webcast to present the results; access details are provided below.

"Our first quarter results exceeded expectations and put us firmly on track to achieve our full-year outlook," said Vince Sadusky, CEO of IGT. "Compelling innovation and sustained strength in customer and player demand are fueling momentum across our Global Lottery, Global Gaming, and PlayDigital segments. This is clear in the excellent key performance indicators achieved in the quarter. We believe the focused execution of our strategy to Grow, Innovate, and Optimize should create significant value as we progress toward our 2025 goals."

"The strong start to the year includes significant cash flow generation and further improvement in our credit profile," said Max Chiara, CFO of IGT. "The continued improvement in net debt leverage reinforces our conviction in accomplishing the lower end of the 2.5x - 3.5x target range by 2025. We are focused on enhancing our financial flexibility, being operationally agile, and remaining disciplined with costs, all of which should enable the achievement of our 2025 margin and cash flow targets even in the current uncertain macroeconomic context."



1



Overview of Consolidated First Quarter 2023 Results

Quarter EndedY/Y Change (%)Constant Currency Change (%)
March 31,
20232022
($ in millions)
GAAP Financials:
Revenue
Global Lottery624680(8)%(7)%
Global Gaming38132517%19%
PlayDigital554717%20%
Total revenue1,0601,0511%3%
Operating income (loss)
Global Lottery240252(5)%(3)%
Global Gaming695234%33%
PlayDigital14139%15%
Corporate support expense(26)(26)1%(7)%
Other(1)
(42)(38)(10)%(10)%
Total operating income2552521%3%
Operating income margin24.1%24.0%
Earnings per share - diluted$0.11$0.39(72)%
Net cash provided by operating activities31118965%
Cash and cash equivalents66960012%
Non-GAAP Financial Measures:
Adjusted EBITDA
Global Lottery339356(5)%(3)%
Global Gaming1118137%38%
PlayDigital18173%9%
Corporate support expense(19)(21)8%(2)%
Total Adjusted EBITDA4494334%5%
Adjusted EBITDA margin42.3%41.2%
Adjusted earnings per share - diluted$0.49$0.60(18)%
Free cash flow21711588%
Net debt5,1185,832(12)%
(1) Primarily includes purchase price amortization
Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release


2



Key Highlights:
Global Lottery same-store sales rose 8%; Italy up over 10% on new games and portfolio optimization strategies; elevated jackpot activity contributed to 7% growth in North America and Rest of world
Won several awards including "Lottery Product of the Year" at International Gaming Awards, "Casino Supplier of the Year" at Global Gaming Awards London, and "Best Slot Machine" and "Best Diversity and Inclusion Employer" at European Casino Awards
Recognized with top honors at EKG slot awards including "Most Improved Supplier - Premium," "Top Performing New Mechanical Reel Cabinet" for innovative new DiamondRS™ cabinet, "Top Performing Video Poker Game" for Ultimate X Poker™, and "Top Performing Third-Party IP-Branded Game" for Wheel of Fortune® High Roller™
Growth in cashless gaming leadership continues with signing of multi-year agreement with Graton Resort & Casino to enable cashless gaming through award-winning Resort Wallet™ and IGTPay™ solutions
Extended sports betting momentum through strategic agreements with Betfred, Treasure Bay Casino and Hotel, UBetOhio, Santa Ana Star Casino Hotel, and BetSkybox; recently signed three-year contract extension in Rhode Island
Achieved improved ESG score in 2022 S&P Global Corporate Sustainability Assessment and increased global environmental score from CDP

Financial Highlights:
Consolidated revenue of $1.06 billion, up 1% or 3% at constant currency, compared to $1.05 billion in the prior year; at constant currency and net of the Italy commercial services sale in September 2022, revenue increased 10%
Global Lottery revenue of $624 million was down 8% year-over-year due to the sale of Italy commercial services business; at constant currency and net of the Italy commercial services sale, revenue rose 4% primarily driven by strong same-store sales, led by Italy and elevated U.S. multi-jurisdictional jackpot activity
Global Gaming revenue rose 17%, 19% at constant currency, to $381 million, as demand for compelling products drove double-digit increases in both service and product sale revenue streams, with record first quarter unit shipments and average selling prices, installed base growth, and higher yields
PlayDigital revenue increased 17%, 20% at constant currency, to $55 million, primarily driven by iCasino with contributions from the iSoftBet acquisition and organic growth, partially offset by higher jackpot expense

Operating income of $255 million increased 1%, or 3% at constant currency, from $252 million in the prior year
Global Lottery operating income of $240 million, down 5% and 3% at constant currency due to the sale of Italy commercial services business; strong 38% operating income margin driven by high profit flow-through of same-store sales growth, including elevated jackpot activity, and positive geographic mix
Global Gaming operating income of $69 million increased 34% on strong installed base productivity and operating leverage on a leaner cost structure
PlayDigital operating income of $14 million, up 9% as reported and 15% at constant currency; operating income margin modestly better than Q4'22 despite significantly higher jackpot expense
Corporate support and other expense of $68 million, up from $64 million in the prior year, driven by higher amortization expense resulting from changes in currency rates

Adjusted EBITDA of $449 million versus $433 million in the prior-year period, primarily as a result of the operating income dynamics above and higher depreciation and amortization; Adjusted EBITDA margin expands 110 basis points to 42.3% on higher Global Lottery and Global Gaming margins

3



Net interest expense of $70 million compared to $76 million in the prior year, primarily driven by lower average debt balances
Foreign exchange loss of $26 million, compared to foreign exchange gain of $3 million in the prior year, primarily reflecting the impact of fluctuations in the EUR/USD exchange rate on debt

Income tax provision of $87 million compared to $65 million in the prior year, primarily driven by incremental valuation allowances on deferred tax assets, partially offset by lower pre-tax income

Net income of $67 million versus $117 million in the prior-year period

Diluted earnings per share of $0.11 versus $0.39 in the prior year primarily reflects foreign currency gains/losses and related tax impact; Adjusted diluted earnings per share of $0.49 versus $0.60

Net debt of $5.1 billion compared to $5.2 billion at December 31, 2022; Net debt leverage of 3.0x, down from 3.1x at December 31, 2022

Cash and Liquidity Update
Total liquidity of $2.1 billion as of March 31, 2023; $0.7 billion in unrestricted cash and $1.4 billion in additional borrowing capacity from undrawn credit facilities

Successfully completed full redemption of 5.35% Notes due 2023 and partial make-whole redemption of certain Senior Secured Notes, repurchasing $200 million of 6.50% Notes due 2025 and €188 million of 3.50% Notes due 2024

Other Developments
The Company's Board of Directors declared a quarterly cash dividend of $0.20 per common share
Ex-dividend date of May 24, 2023
Record date of May 25, 2023
Payment date of June 8, 2023

Introducing Second Quarter 2023 Expectations; Reaffirming Full-Year 2023 Outlook Range
Second Quarter
Revenue of approximately $1.0 billion
Operating income margin of 22% - 24%

Full Year
Revenue of $4.1 billion - $4.3 billion
Operating income margin of 21% - 23%
Cash from operations of $900 million - $1,000 million
Capital expenditures of $400 million - $450 million

Earnings Conference Call and Webcast
May 9, 2023, at 8:00 a.m. EDT

To register to participate in the conference call, or to listen to the live audio webcast, please visit the "Events Calendar" on IGT’s Investor Relations website at www.IGT.com. A replay will be available on the website following the live event.


Comparability of Results
All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items.
4



Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release. Constant currency changes for 2023 are calculated using the same foreign exchange rates as the corresponding 2022 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP. Amounts reported in millions are computed based on amounts in thousands. As a result, the sum of the components may not equal the total amount reported in millions due to rounding. Certain columns and rows within tables may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying unrounded amounts.

About IGT
IGT (NYSE:IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Lotteries and Gaming Machines to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivaled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 jurisdictions around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 10,500 employees. For more information, please visit www.IGT.com.

Cautionary Statement Regarding Forward-Looking Statements
This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall," “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2022 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that affect the Company’s business. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that the financial performance of International Game Technology PLC for the current or any future financial years will necessarily match or exceed the historical published financial performance of International Game Technology PLC, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to International Game Technology PLC, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

5



Non-GAAP Financial Measures
Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Adjusted EBITDA represents net income (loss) (a GAAP measure) before income taxes, interest expense, foreign exchange gain (loss), net, other non-operating expenses, depreciation, impairment losses, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities. For the business segments, Adjusted EBITDA represents segment operating income (loss) before depreciation, amortization (service revenue, purchase accounting, and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items.

Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding the effects of foreign exchange, impairments, amortization from purchase accounting, discrete tax items, and other significant non-recurring adjustments that are not reflective of on-going operational activities (e.g., DDI / Benson Matter provision, gains/losses on sale of business, gains/losses on extinguishment and modifications of debt, etc.). Adjusted EPS is calculated using diluted weighted-average number of shares outstanding, including the impact of any potentially dilutive common stock equivalents that are anti-dilutive to GAAP net income (loss) per share but dilutive to Adjusted EPS. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.

Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus capitalized debt issuance costs and cash and cash equivalents. Cash and cash equivalents are subtracted from the GAAP measure because they could be used to reduce the Company’s debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.

Net debt leverage is a non-GAAP financial measure that represents the ratio of Net debt as of a particular balance sheet date to Adjusted EBITDA for the last twelve months (“LTM”) prior to such date. Management believes that Net debt leverage is a useful measure to assess IGT's financial strength and ability to incur incremental indebtedness when making key investment decisions.

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing IGT’s ability to fund its activities, including debt service and distribution of earnings to shareholders.

Constant currency is a non-GAAP financial measure that expresses current financial data using the prior-year/period exchange rate (i.e., the exchange rate used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

6



Contact:
Phil O’Shaughnessy, Global Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside U.S./Canada +1 (401) 392-7452
Francesco Luti, +39 06 5189 9184; for Italian media inquiries
James Hurley, Investor Relations, +1 (401) 392-7190
7



Select Performance and KPI data: ($ in millions, unless otherwise noted)
Sequential
Constant Change as
Q1'23Q1'22Y/Y ChangeCurrencyReported
GLOBAL LOTTERY(%)
Change (%)(1)
Q4'22(%)
Revenue
Service
Operating and facilities management contracts6375996%8%6222%
Upfront license fee amortization(47)(49)3%—%(45)(4)%
Operating and facilities management contracts, net5905517%9%5772%
Other1284(85)%(85)%16(24)%
Total service revenue602635(5)%(4)%5932%
Product sales2245(51)%(50)%46(52)%
Total revenue624680(8)%(7)%639(2)%
Operating income240252(5)%(3)%21611%
Adjusted EBITDA(1)
339356(5)%(3)%3186%
Global same-store sales growth (%)
Instant ticket & draw games4.8 %(6.7 %)1.0 %
Multi-jurisdiction jackpots48.2 %(40.0 %)66.0 %
Total 8.0 %(10.3 %)6.7 %
North America & Rest of world same-store sales growth (%)
Instant ticket & draw games3.2 %(3.9 %)0.4 %
Multi-jurisdiction jackpots48.2 %(40.0 %)66.0 %
Total 7.4 %(9.0 %)7.7 %
Italy same-store sales growth (%)
Instant ticket & draw games10.3 %(14.5 %)3.1 %
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
8



Sequential
ConstantChange as
Q1'23Q1'22Y/Y ChangeCurrencyReported
GLOBAL GAMING(%)
Change (%)(1)
Q4'22(%)
Revenue
Service
Terminal12910820%23%1263%
Systems, software, and other60583%5%60(2)%
Total service revenue18916514%16%1861%
Product sales
Terminal13510430%32%149(9)%
Other57554%5%546%
Total product sales revenue19216021%23%203(5)%
Total revenue38132517%19%389(2)%
Operating income695234%33%681%
Adjusted EBITDA(1)
1118137%38%10110%
Installed base units
Casino50,03047,2376%48,578
Casino - L/T lease(2)
8721,142(24)%1,008
Total installed base units50,90248,3795%49,586
Installed base units (by geography)
US & Canada33,17532,7721%32,335
Rest of world17,72715,60714%17,251
Total installed base units50,90248,3795%49,586
Yields (by geography)(3), in absolute $
US & Canada$42.36$39.058%$42.08
Rest of world $7.41$5.7728%$6.53
Total yields $30.13$28.197%$29.72
Global machine units sold
New/expansion1,012328209%728
Replacement7,2606,8486%8,755
Total machine units sold8,2727,17615%9,483
US & Canada machine units sold
New/expansion89218NM574
Replacement5,6425,2996%6,875
Total machine units sold6,5345,31723%7,449
(1) Non-GAAP measures; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
(2) Excluded from yield calculations due to treatment as sales-type leases
(3) Excludes Casino L/T lease units due to treatment as sales-type leases

9



Sequential
ConstantChange as
Q1'23Q1'22Y/Y ChangeCurrencyReported
GLOBAL GAMING (Continued)(%)
Change (%)(1)
Q4'22(%)
Rest of world machine units sold
New/expansion120310(61)%154
Replacement1,6181,5494%1,880
Total machine units sold1,7381,859(7)%2,034
Average Selling Price (ASP), in absolute $
US & Canada$16,000$14,8008%$15,600
Rest of world$15,400$12,30025%$15,300
Total ASP$15,900$14,20012%$15,500
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
10



Sequential
ConstantChange as
Q1'23Q1'22Y/Y ChangeCurrencyReported
PLAYDIGITAL(%)
Change (%)(1)
Q4'22(%)
Revenue
Service554717%21%65(16)%
Product sales(60)%(60)%(45)%
Total revenue554717%20%65(16)%
Operating income14139%15%17(15)%
Adjusted EBITDA(1)
18173%9%22(21)%
CONSOLIDATED
Revenue (by geography)
US & Canada66659811%12%714(7)%
Italy243298(18)%(16)%2267%
Rest of world151155(3)%1%153(1)%
Total revenue1,0601,0511%3%1,093(3)%
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details


11



International Game Technology PLC
Consolidated Statements of Operations
($ in millions and shares in thousands, except per share amounts)
Unaudited
For the three months ended
March 31,
20232022
Service revenue846 846 
Product sales215 205 
Total revenue1,060 1,051 
Cost of services398 428 
Cost of product sales127 122 
Selling, general and administrative217 193 
Research and development62 57 
Total operating expenses805 799 
Operating income255 252 
Interest expense, net70 76 
Foreign exchange loss (gain), net26 (3)
Other non-operating expense (income), net(3)
Total non-operating expenses101 70 
Income before provision for income taxes155 182 
Provision for income taxes87 65 
Net income67 117 
Less: Net income attributable to non-controlling interests44 38 
Net income attributable to IGT PLC23 79 
Net income attributable to IGT PLC per common share - basic0.12 0.39 
Net income attributable to IGT PLC per common share - diluted0.11 0.39 
Weighted-average shares - basic199,684 203,743 
Weighted-average shares - diluted201,698 205,166 
12



International Game Technology PLC
Consolidated Balance Sheets
($ in millions)
Unaudited
March 31,December 31,
20232022
Assets
Current assets:
Cash and cash equivalents669 590 
Restricted cash and cash equivalents137 150 
Trade and other receivables, net705 670 
Inventories, net294 254 
Other current assets460 467 
Total current assets2,264 2,131 
Systems, equipment and other assets related to contracts, net910 899 
Property, plant and equipment, net113 118 
Operating lease right-of-use assets248 254 
Goodwill4,495 4,482 
Intangible assets, net1,340 1,375 
Other non-current assets1,142 1,174 
Total non-current assets8,247 8,302 
Total assets10,511 10,433 
Liabilities and shareholders' equity
Current liabilities:
Accounts payable835 731 
Current portion of long-term debt218 61 
Short term borrowings54 — 
DDI / Benson Matter provision220 220 
Other current liabilities874 837 
Total current liabilities2,200 1,848 
Long-term debt, less current portion5,524 5,690 
Deferred income taxes334 305 
Operating lease liabilities234 239 
Other non-current liabilities351 372 
Total non-current liabilities6,443 6,607 
Total liabilities8,644 8,454 
Commitments and contingencies
IGT PLC’s shareholders’ equity1,417 1,429 
Non-controlling interests450 550 
Shareholders’ equity1,867 1,979 
Total liabilities and shareholders’ equity10,511 10,433 
13



International Game Technology PLC
Consolidated Statements of Cash Flows
($ in millions)
Unaudited
For the three months ended
March 31,
20232022
Cash flows from operating activities
Net income67117
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation7774
Amortization5547
Amortization of upfront license fees5051
Deferred income taxes289
Foreign exchange loss (gain), net26(3)
Stock-based compensation1110
Other non-cash items, net6(4)
Changes in operating assets and liabilities:
Trade and other receivables(32)(35)
Inventories(38)(25)
Accounts payable11118
Accrued interest payable(20)(31)
Accrued income taxes4049
Other assets and liabilities(71)(89)
Net cash provided by operating activities311189
Cash flows from investing activities
Capital expenditures(94)(73)
Other311
Net cash used in investing activities(91)(62)
Cash flows from financing activities
Principal payments on long-term debt(462)
Net receipts from financial liabilities843
Net proceeds from (payments of) short-term borrowings53(12)
Net proceeds from Revolving Credit Facilities39233
Repurchases of common stock(39)
Dividends paid(40)(41)
Dividends paid - non-controlling interests(92)(98)
Return of capital - non-controlling interests(10)(10)
Other(12)(7)
Net cash used in financing activities(163)(131)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents57(4)
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents8(13)
Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period740808
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period805791
Less: Cash and cash equivalents included within assets held for sale39
Less: Restricted cash and cash equivalents included within assets held for sale67
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period805685
Supplemental Cash Flow Information
Interest paid90106
Income taxes paid207
14



International Game Technology PLC
Net Debt
($ in millions)
Unaudited
March 31,December 31,
20232022
3.500% Senior Secured Euro Notes due July 2024122 319 
6.500% Senior Secured U.S. Dollar Notes due February 2025498 697 
4.125% Senior Secured U.S. Dollar Notes due April 2026745 745 
3.500% Senior Secured Euro Notes due June 2026812 796 
6.250% Senior Secured U.S. Dollar Notes due January 2027746 746 
2.375% Senior Secured Euro Notes due April 2028541 530 
5.250% Senior Secured U.S. Dollar Notes due January 2029745 745 
Senior Secured Notes4,208 4,578 
Euro Term Loan Facilities due January 2027861 1,058 
Revolving Credit Facility A due July 2027— 55 
Revolving Credit Facility B due July 2027455 — 
Long-term debt, less current portion5,524 5,690 
5.350% Senior Secured U.S. Dollar Notes due October 2023— 61 
Euro Term Loan Facilities due January 2027218 — 
Current portion of long-term debt218 61 
Short-term borrowings54 — 
Total debt5,796 5,750 
Less: Cash and cash equivalents669 590 
Less: Debt issuance costs, net - Revolving Credit Facility A due July 202710 — 
Less: Debt issuance costs, net - Revolving Credit Facility B due July 2027— 
Net debt5,118 5,150 
Note: Net debt is a non-GAAP financial measure
15



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions, except per share amounts)
Unaudited
For the three months ended March 31, 2023
Business
GlobalGlobalSegmentsCorporateTotal
LotteryGamingPlayDigitalTotaland OtherIGT PLC
Net income67 
Provision for income taxes87 
Interest expense, net70 
Foreign exchange loss, net26 
Other non-operating expense, net
Operating income (loss)240 69 14 323 (68)255 
Depreciation43 30 76 77 
Amortization - service revenue (1)
49 — — 50 — 50 
Amortization - non-purchase accounting10 — 15 16 
Amortization - purchase accounting— — — — 40 40 
Stock-based compensation— 11 
Adjusted EBITDA339 111 18 468 (19)449 
Cash flows from operating activities 311 
Capital expenditures(94)
Free Cash Flow217 
Pre-Tax Impact
Tax Impact (2)(3)
Net Impact
Reported EPS attributable to IGT PLC - diluted0.11 
Adjustments:
Foreign exchange loss, net0.13 (0.02)0.15 
Amortization - purchase accounting0.20 0.05 0.15 
Loss on extinguishment and modifications of debt, net0.02 — 0.02 
Discrete tax items— (0.05)0.05 
Net adjustments0.38 
Adjusted EPS attributable to IGT PLC - diluted (4)
0.49 
(1) Includes amortization of upfront license fees
(2) Calculated based on nature of item, including any realizable deductions, and statutory tax rate in effect for the relevant jurisdiction
(3) The reported effective tax rate was 56.5%. Adjusted for the above items, the effective tax rate was 36.3%
(4) Adjusted EPS was calculated using weighted average shares outstanding of 201.7 million, which includes the dilutive impact of share-based payment awards
16



For the three months ended March 31, 2022
Business
GlobalGlobalSegmentsCorporateTotal
LotteryGamingPlayDigitalTotaland OtherIGT PLC
Net income117 
Provision for income taxes65 
Interest expense, net76 
Foreign exchange gain, net(3)
Other non-operating income, net(3)
Operating income (loss)252 52 13 316 (64)252 
Depreciation44 27 75 — 74 
Amortization - service revenue (1)
51 — — 51 — 51 
Amortization - non-purchase accounting— 
Amortization - purchase accounting— — — — 38 38 
Stock-based compensation— 10 
Adjusted EBITDA356 81 17 454 (21)433 
Cash flows from operating activities 189 
Capital expenditures(73)
Free Cash Flow115 
Pre-Tax Impact
Tax Impact (2) (3)
Net Impact
Reported EPS attributable to IGT PLC - diluted0.39 
Adjustments:
Foreign exchange gain, net(0.01)0.04 (0.06)
Amortization - purchase accounting0.19 0.04 0.14 
Discrete tax items— (0.14)0.14 
Other (non-recurring adjustments)(0.01)— — 
Net adjustments0.22 
Adjusted EPS attributable to IGT PLC - diluted (4)
0.60 
(1) Includes amortization of upfront license fees
(2) Calculated based on nature of item, including any realizable deductions, and statutory tax rate in effect for the relevant jurisdiction
(3) The reported effective tax rate was 35.5%. Adjusted for the above items, the effective tax rate was 25.0%
(4) Adjusted EPS was calculated using weighted average shares outstanding of 205.2 million, which includes the dilutive impact of share-based payment awards
17