XML 51 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Liability (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated Fair Value of Warrants Assumptions Used for the Black-Scholes Option-pricing Model
Key assumptions used to apply this model were as follows:
 
May 3, 2016
December 31, 2016
December 31, 2017
 
Dividend yield
—

—



 
Expected volatility
80.0
%
67.0
%
69.0
%
 
Risk-free rate of return
1.22
%
1.93
%
2.20
%
 
Expected term (years)
5.0

4.3

3.3

 
Fair Value per share
$
25.60

$
21.36

$
0.09

 
Activities of the Common Stock Warrants
The activities of the common stock warrants are as follows:
 
Number of
shares
 
Weighted
average exercise
price
 
Weighted
average
remaining life
 
Outstanding and exercisable—December 31, 2016
10,390

 
$
40.00

 
4.3 years
 
Warrants exercised
—

 
—

 
 
 
Outstanding and exercisable—December 31, 2017
10,390

 
$
16.22

 
3.3 years