XML 17 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 51,184 $ 9,866
Accounts receivable, net 3,619 3,462
Other receivables 449 173
Inventories, net 8,275 9,384
Deferred cost of goods sold 742 690
Prepaid expense and other current assets 284 569
Total current assets 64,553 24,144
Property and equipment, net 9,789 10,219
Other assets 153 153
Total assets 74,495 34,516
Current liabilities:    
Accounts payable 5,128 4,591
Accrued expense and other current liabilities 5,071 5,532
Deferred revenue 1,784 1,623
Total current liabilities 11,983 11,746
Long-term debt, related parties 33,130 58,978
Deferred rent liability 51 70
Derivative liabilities 24 222
Total liabilities 45,188 71,016
Commitments and Contingencies
Stockholders' equity (deficit)    
Common stock, $0.001 par value, 300,000,000 shares authorized; 6,842,978 and 1,590,948 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 7 2
Convertible preferred stock, $0.001 par value, 50,000,000 and 10,000,000 shares authorized at March 31, 2017 and December 31, 2016, respectively; 2,750,000 and 0 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively. (aggregate liquidation value of $27,548 and $0 at March 31, 2017 and December 31, 2016) 3 0
Additional paid-in capital 465,723 387,737
Accumulated deficit (436,426) (424,239)
Total stockholders' equity (deficit) 29,307 (36,500)
Total liabilities and stockholders' equity (deficit) $ 74,495 $ 34,516