XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2016
Summary of Key Assumptions to Apply to Model

Key assumptions used to apply this model upon issuance were as follows:

 

     Weighted Average on
Grant Date
 

Dividend yield

     —    

Expected volatility

     84.79

Risk-free rate of return

     1.41

Expected term (years)

     6.13   

Fair Value per share

   $ 3.61   
Two Thousand Sixteen Employee Equity Compensation Plan [Member]  
Schedule of Stock Option Activity

2016 Employee Equity Compensation Plan Stock option activity for the nine months ended September 30, 2016 was as follows:

 

     Shares      Weighted-
Average
Exercise
Price (in
dollars per
share)
     Weighted-
Average
Contractual
Life (in
years)
     Aggregate
Intrinsic
Value
 

Options outstanding at December 31, 2015

     —        $ —          —          —    

Granted

     1,955,800         5.03         10.0 years         —    

Exercised

     —          —          —          —    

Forfeited / Cancelled

     (63,000      5.00         —          —    

Expired

     —          —          —          —    
  

 

 

          

 

 

 

Options outstanding at September 30, 2016

     1,892,800       $ 5.03         9.62 years       $ 1,834,776   
Time Based Restricted Stock [Member]  
Schedule of Time-Based Restricted Stock Awards

Restricted stock award activity for the nine months ended September 30, 2016 is as follows:

 

     Time-Based Restricted
Stock Awards
 

Non-vested awards outstanding at December 31, 2015

     —    

Awards granted

     453,550   

Awards vested

     (48,750

Awards forfeited

     (9,300
  

 

 

 

Non-vested awards outstanding at September 30, 2016

     395,500