XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHAREHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2018
SHAREHOLDERS' EQUITY  
SHAREHOLDERS' EQUITY

 

NOTE 7: - SHAREHOLDERS’ EQUITY

 

Stock-based compensation:

 

On June 18, 2009, a Stock Option Plan (the “2009 Plan”) was adopted by the Board of Directors of the Company. The 2009 Plan was adopted in accordance with the amended sections 102 and 3(i) of Israel’s Income Tax Ordinance. Under the 2009 Plan, options to purchase Ordinary Shares of the Company may be granted to employees, advisors, directors, consultants and service providers of the Company or any subsidiary or affiliate. The default vesting schedule is up to three years, subject to the continuation of employment or service and each option granted under the 2009 Plan may be exercised into Ordinary Shares during a period of seven years from the date of grant, unless a different term is provided in the option agreement. On April 30, 2013, the 2013 Stock Incentive Sub Plan (the “2013 Sub Plan”) was adopted by the Board of Directors of the Company, which set forth the terms for the grant of stock awards to Inc.’s employees or US non- employees.

 

On February 20, 2015, the Company’s Board of Directors approved the replacement of the 2009 Plan and 2013 Sub Plan by adopting the Amended and Restated 2009 Stock Incentive Plan (the “Amended and Restated Plan”). This action was approved by the shareholders on March 1, 2015. The Amended and Restated Plan also allows the issuance of Restricted Stock Units (“RSUs”) and under the Amended and Restated Plan, each option may be exercised into Ordinary Shares during a period of ten years from the date of grant, unless a different term is provided in the option agreement.

 

Transactions related to the grant of options to employees and directors under the Amended 2009 Stock Plan during the three months ended March 31, 2018, were as follows:

 

 

 

Number of

 

Weighted
average
exercise

 

Weighted
average
remaining
contractual life

 

Aggregate
intrinsic

 

 

 

options

 

price

 

(years)

 

value

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at January 1, 2018

 

2,057,862

 

$

4.03

 

6.12

 

$

1,384

 

Options forfeited

 

(122,663

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of the period

 

1,935,199

 

4.03

 

6.00

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested at end of the period

 

1,266,337

 

$

4.17

 

4.32

 

$

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the deemed fair value of the Company’s Ordinary Shares on the last day of the three months period ended March 31, 2018 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2018. This amount is impacted by the changes in the fair market value of the Company’s shares.

 

A summary of RSUs activity during the three months ended March 31, 2018, were as follows:

 

 

 

Number of
RSU’s

 

Weighted
average
grant date
fair value

 

Aggregate
intrinsic
value

 

 

 

Unaudited

 

Unvested at January 1, 2018

 

247,095

 

$

3.32

 

$

914

 

RSUs forfeited

 

(11,850

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at at end of the period

 

235,245

 

$

3.33

 

$

765

 

 

 

 

 

 

 

 

 

 

 

 

A portion of the RSUs will vest on June 30, 2018 and and the remainder will vest on the approval of the Trevyent NDA by the FDA.

 

On December 12, 2017, the Board of Directors reserved an additional 805,593 Ordinary Shares out of its authorized and unissued share capital for future option grants. As of March 31, 2018, the Company has 1,385,938 Ordinary Shares available for future grant under the Amended and Restated Plan.

 

As of March 31, 2018, the total unrecognized estimated compensation cost related to non-vested stock options and RSUs granted prior to that date was $2,248, which is expected to be recognized over a weighted average period of approximately 1.89 years.

 

 

 

Three months ended
March 31,

 

 

 

2018

 

2017

 

 

 

Unaudited

 

 

 

 

 

 

 

Research and development

 

$

91

 

$

46

 

Sales and marketing

 

17

 

14

 

General and administrative

 

271

 

185

 

 

 

 

 

 

 

 

 

$

379

 

$

245