XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2017
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT

 

NOTE 7: - FAIR VALUE MEASUREMENT

 

The Company applies ASC 820, “Fair Value Measurements and Disclosures”, (“ASC 820”), which defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

In determining fair value, the Company uses various valuation approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

The hierarchy is broken down into three levels based on the inputs as follows:

 

Level 1 -       Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

 

Level 2 -       Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

Level 3 -       Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 

The availability of observable inputs can vary from investment to investment and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment and the investments are categorized as Level 3.

 

The carrying amounts of cash and cash equivalents, restricted cash, other accounts receivable, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. Money Market Funds were classified as Level 1, Reverse Repurchase Agreements were classified as Level 2 as the fair value is determined using a discounted cash flow model with all significant inputs derived from or corroborated with observable market data. Warrants to purchase Ordinary Shares were classified as Level 3 as the fair value is determined using a Monte Carlo option pricing model, which takes into account the anti-dilution features of the warrants and certain subjective assumptions made by Management.

 

The Company’s financial assets and liabilities that are measured at fair value on a recurring basis, consisted of the following types of instruments as of the following dates:

 

 

 

September 30, 2017

 

 

 

Unaudited

 

Description

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Reverse repurchase agreements

 

$

36,405

 

$

 

$

36,405

 

$

 

Money market funds

 

99

 

99

 

 

 

Warrants to purchase Ordinary Shares

 

(10,255

)

 

 

(10,255

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26,249

 

$

99

 

$

36,405

 

$

(10,255

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Description

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Reverse repurchase agreements

 

$

13,001

 

$

 

$

13,001

 

$

 

Money market funds

 

6,455

 

6,455

 

 

 

Warrants to purchase Ordinary Shares

 

(7,078

)

 

 

(7,078

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,378

 

$

6,455

 

$

13,001

 

$

(7,078

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tabular presentation reflects the components of the liability associated with such warrants to purchase Ordinary Shares as of September 30, 2017:

 

 

 

Fair value
of warrants to
purchase
Ordinary
Shares

 

 

 

 

 

Balance at January 1, 2017

 

$

7,078

 

Warrants issued to investors (see Note 1e)

 

6,994

 

Warrants exercised (see Note 6)

 

(5,177

)

Increase in the fair value of the warrants (see Note 6)

 

1,360

 

 

 

 

 

 

 

 

 

Balance at September  30, 2017 (unaudited)

 

$

10,255