XML 23 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 38,689 $ 6,167
Restricted cash 499 1,026
Other accounts receivable and prepaid expenses 347 151
Total current assets 39,535 7,344
LONG-TERM LEASE DEPOSIT 67 46
SEVERANCE PAY FUND 121 99
DEFERRED IPO COSTS   1,463
PROPERTY AND EQUIPMENT, NET 2,378 1,374
Total assets 42,101 10,326
CURRENT LIABILITIES:    
Trade payables 2,755 1,991
Current maturity of loan 368 563
Deferred Revenue 1,714  
Other accounts payable and accrued expenses 1,113 1,793
Total current liabilities 5,950 4,347
NON-CURRENT LIABILITIES:    
Loan   219
Deferred Revenue 847  
Accrued severance pay 151 132
Warrants to purchase Convertible Preferred Shares   6,072
Other accounts payable 258 208
Total non-current liabilities $ 1,256 $ 6,631
COMMITMENTS AND CONTINGENT LIABILITIES
CONVERTIBLE PREFERRED SHARES:    
Series A1-E Preferred Shares of NIS 0.01 par value - Authorized: 8,060,923 and 0 at December 31, 2014 and September 30, 2015, respectively; Issued and outstanding: 5,895,657 and 0 at December 31, 2014 and September 30, 2015, respectively; Aggregate liquidation preference of $46,694 and 0 at December 31, 2014 and September 30, 2015, respectively;   $ 35,669
STOCKHOLDERS' EQUITY (DEFICIT):    
Ordinary Shares of NIS 0.01 par value - Authorized: 30,689,077 and 50,000,000 at December 31, 2014 and September 30, 2015, respectively. Issued and outstanding: 502,224 and 13,581,160 at December 31, 2014 and September 30, 2015, respectively; $ 34 1
Additional paid-in capital 91,613 2,008
Accumulated deficit (56,752) (38,330)
Total shareholders' equity (deficit) 34,895 (36,321)
Total liabilities, and shareholders? equity (deficit) $ 42,101 $ 10,326