XML 40 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
WARRANTS TO PURCHASE CONVERTIBLE PREFERRED SHARES
9 Months Ended
Sep. 30, 2015
Warrants to purchase convertible preferred shares  
Warrants to purchase convertible preferred shares

 

NOTE 5: - WARRANTS TO PURCHASE CONVERTIBLE PREFERRED SHARES

 

The Company evaluates assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level to classify them for each reporting period. There have been no transfers between fair value measurements levels during the nine months period ended September 30, 2015.

 

The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value:

 

Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2: Observable inputs that reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3: Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The Company accounts for such warrants (each of which include weighted average anti-dilution protection) as a liability according to the provisions of ASC 815-40, “Derivatives and Hedging - Contracts in Entity’s Own Equity”. The Company measures the warrants at fair value by using Monte Carlo Cliquent Option Pricing Model in each reporting period until the warrants are exercised or expired, with changes in the fair values being recognized in the Company’s statement of comprehensive loss as financial income or expense, net.

 

The changes in Level 3 liabilities associated with warrants to purchase Convertible Preferred Shares are measured at fair value on a recurring basis. The following tabular presentation reflects the components of liability associated with warrants as of September 30, 2015 (unaudited):

 

 

 

Fair value of
warrants to
purchase
Convertible
Preferred
Shares

 

 

 

 

 

Balance at December 31, 2014

 

$

6,072

 

Revaluation of fair value of warrants to purchase Convertible Preferred Shares

 

(40

)

Classification to Equity upon conversion of warrants *)

 

(5,945

)

Classification to Equity upon automatic conversion into warrants to purchase Ordinary Shares **)

 

(87

)

 

 

 

 

 

 

 

 

Balance at September 30, 2015 (unaudited)

 

$

 

 

 

 

 

 

 

  *)As of December 31, 2014, there were 711,120 outstanding warrants exercisable into Convertible Preferred Shares. Prior to the IPO, all but 10,191 warrants were exercised into Ordinary Shares. Of the exercised warrants, 295,697 were exercised for cash, and 405,232 were exercised on a cashless basis, resulting in the net exercise of 401,746 warrants (and 3,486 warrants were cancelled). Upon the closing of the IPO, the 10,191 warrants outstanding were automatically converted into warrants to purchase Ordinary Shares.

 

**)Classification of 10,191 warrants to purchase Convertible Preferred Shares converted into 10,191 warrants to purchase Ordinary Shares.