XML 24 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 43,145 $ 6,167
Restricted cash 675 1,026
Other accounts receivable and prepaid expenses 443 151
Total current assets 44,263 7,344
LONG-TERM LEASE DEPOSIT 69 46
SEVERANCE PAY FUND 118 99
DEFERRED IPO COSTS   1,463
PROPERTY AND EQUIPMENT, NET 1,825 1,374
Total assets 46,275 10,326
CURRENT LIABILITIES:    
Current maturity of loan 506 563
Trade payables 2,848 1,991
Other accounts payable and accrued expenses 1,846 1,793
Total current liabilities 5,200 4,347
NON-CURRENT LIABILITIES:    
Loan   219
Accrued severance pay 149 132
Warrants to purchase Convertible Preferred Shares   6,072
Other accounts payable 258 208
Total non-current liabilities $ 407 $ 6,631
COMMITMENTS AND CONTINGENT LIABILITIES    
CONVERTIBLE PREFERRED SHARES:    
Series A1-E Preferred Shares of NIS 0.01 par value - Authorized: 8,060,923 and 0 at December 31, 2014 and June 30, 2015, respectively; Issued and outstanding: 5,895,657 and 0 at December 31, 2014 and June 30, 2015, respectively; Aggregate liquidation preference of $46,694 and 0 at December 31, 2014 and June 30, 2015, respectively;   $ 35,669
STOCKHOLDERS' EQUITY (DEFICIT):    
Ordinary Shares of NIS 0.01 par value - Authorized: 30,689,077 and 50,000,000 at December 31, 2014 and June 30, 2015, respectively. Issued and outstanding: 502,224 and 13,581,155 at December 31, 2014 and June 30, 2015, respectively; $ 34 1
Additional paid-in capital 91,445 2,008
Accumulated deficit (50,811) (38,330)
Total shareholders' equity (deficit) 40,668 (36,321)
Total liabilities, and shareholders? equity (deficit) $ 46,275 $ 10,326