XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 48,893us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,167us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 850us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 1,026us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Other accounts receivable and prepaid expenses 283us-gaap_PrepaidExpenseAndOtherAssetsCurrent 151us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 50,026us-gaap_AssetsCurrent 7,344us-gaap_AssetsCurrent
Property and equipment, net 1,680us-gaap_PropertyPlantAndEquipmentNet 1,374us-gaap_PropertyPlantAndEquipmentNet
Deferred IPO costs   1,463us-gaap_OtherDeferredCostsNet
Severance pay fund 105us-gaap_AssetsHeldInTrustNoncurrent 99us-gaap_AssetsHeldInTrustNoncurrent
Long-term lease deposit 46us-gaap_DepositsAssetsNoncurrent 46us-gaap_DepositsAssetsNoncurrent
Total assets 51,857us-gaap_Assets 10,326us-gaap_Assets
Current liabilities    
Current maturity of loan 563us-gaap_LongTermDebtCurrent 563us-gaap_LongTermDebtCurrent
Trade payables 1,977us-gaap_AccountsPayableTradeCurrent 1,991us-gaap_AccountsPayableTradeCurrent
Other accounts payable and accrued expenses 2,588us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 1,793us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Total current liabilities 5,128us-gaap_LiabilitiesCurrent 4,347us-gaap_LiabilitiesCurrent
Loan 82us-gaap_LongTermLoansFromBank 219us-gaap_LongTermLoansFromBank
Accrued severance pay 134us-gaap_PostemploymentBenefitsLiabilityNoncurrent 132us-gaap_PostemploymentBenefitsLiabilityNoncurrent
Warrants to purchase Convertible Preferred Shares   6,072us-gaap_WarrantsAndRightsOutstanding
Other accounts payable 260us-gaap_AccountsPayableAndAccruedLiabilitiesNoncurrent 208us-gaap_AccountsPayableAndAccruedLiabilitiesNoncurrent
Total liabilities 5,604us-gaap_Liabilities 10,978us-gaap_Liabilities
COMMITMENTS AND CONTINGENT LIABILITIES      
CONVERTIBLE PREFERRED SHARES:    
Series A1-E Preferred Shares of NIS 0.01 par value. Authorized: 8,060,923 and 0 at December 31, 2014 and March 31, 2015 respectively. Issued and outstanding: 5,895,657 and 0 at December 31, 2014 and March 31, 2015 respectively. Aggregate liquidation preference of $46,694 and 0 at December 31, 2014 and March 31, 2015 respectively   35,669us-gaap_TemporaryEquityCarryingAmountAttributableToParent
STOCKHOLDERS' EQUITY (DEFICIT)    
Ordinary shares of NIS 0.01 par value. Authorized: 30,689,077 and 50,000,000 at December 31, 2014 and March 31, 2015 respectively. Issued and outstanding: 502,224 and 13,415,703 at December 31, 2014 and March 31, 2015 respectively 34us-gaap_CommonStockValue 1us-gaap_CommonStockValue
Additional paid-in capital 90,105us-gaap_AdditionalPaidInCapital 2,008us-gaap_AdditionalPaidInCapital
Accumulated deficit (43,886)us-gaap_RetainedEarningsAccumulatedDeficit (38,330)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity (deficit) 46,253us-gaap_StockholdersEquity (36,321)us-gaap_StockholdersEquity
Total liabilities, and shareholders' equity (deficit) $ 51,857us-gaap_LiabilitiesAndStockholdersEquity $ 10,326us-gaap_LiabilitiesAndStockholdersEquity