XML 54 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
WARRANTS TO PURCHASE ORDINARY SHARES (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
May 25, 2017
Apr. 25, 2017
Dec. 31, 2017
Dec. 31, 2016
Assumptions used in determination of fair value        
Proceeds from warrants exercised by shareholders     $ 4,866  
Fair value adjustment for reclassification from warrant liability to equity     5,177  
Financial expense as a result of increase in warrants' fair value     2,448 $ (2,491)
Liability related to warrants     11,343 $ 7,078
Warrant to purchase Ordinary Shares        
Assumptions used in determination of fair value        
Exercise of warrants into Ordinary Shares (in shares) 1,351,766      
Proceeds from warrants exercised by shareholders $ 4,866      
Fair value adjustment for reclassification from warrant liability to equity $ 5,177      
Financial expense as a result of increase in warrants' fair value     2,448  
Liability related to warrants     $ 11,343  
Warrants issued on August 2016: | Monte Carlo Option Pricing Model        
Assumptions used in determination of fair value        
Risk-free interest rate (as a percent) 1.65%      
Expected life (in years) 4 years 2 months 9 days   3 years 7 months 2 days  
Expected dividend yield (as a percent) 0.00%   0.00% 0.00%
Fair value per warrant (in dollars) $ 3.83   $ 1.60 $ 1.08
Warrants issued on August 2016: | Monte Carlo Option Pricing Model | Minimum        
Assumptions used in determination of fair value        
Risk-free interest rate (as a percent)     1.30% 1.50%
Expected volatility (as a percent) 65.60%   57.10% 65.50%
Expected life (in years)       3 years 1 month 21 days
Warrants issued on August 2016: | Monte Carlo Option Pricing Model | Maximum        
Assumptions used in determination of fair value        
Risk-free interest rate (as a percent)     2.05% 1.84%
Expected volatility (as a percent) 85.00%   77.60% 85.50%
Expected life (in years)       4 years 7 months 2 days
Warrants issued on April 2017: | Monte Carlo Option Pricing Model        
Assumptions used in determination of fair value        
Expected life (in years)     4 years 3 months 26 days  
Expected dividend yield (as a percent)   0.00% 0.00%  
Fair value per warrant (in dollars)   $ 2.78 $ 1.20  
Warrants issued on April 2017: | Monte Carlo Option Pricing Model | Minimum        
Assumptions used in determination of fair value        
Risk-free interest rate (as a percent)   1.82% 1.68%  
Expected volatility (as a percent)   65.70% 76.30%  
Expected life (in years)   4 years 8 months 23 days    
Warrants issued on April 2017: | Monte Carlo Option Pricing Model | Maximum        
Assumptions used in determination of fair value        
Risk-free interest rate (as a percent)   1.87% 2.12%  
Expected volatility (as a percent)   80.70% 82.40%  
Expected life (in years)   5 years