XML 33 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
SELECTED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
12 Months Ended
Dec. 31, 2016
SELECTED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS  
SELECTED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

NOTE 11:—SELECTED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

        The Company's business is currently comprised of one operating segment. The nature of the products and services provided by the Company and the type of customers for these products and services are similar. Operations in Israel and the United States include research and development, sales and marketing and business development. The Company follows ASC 280, "Segment Reporting". Total revenues are attributed to geographic areas based on the location of the end customer.

   

a.The following represents the total revenue and long-lived assets for the years ended December 31, 2016 and 2015:

                                                                                                                                                                                    

 

 

Year ended
December 31,
2016

 

Year ended
December 31,
2015

 

Licensing Revenue:

 

 

 

 

 

 

 

Europe

 

$

1,065 

 

$

869 

 

​  

​  

​  

​  

Total revenue

 

$

1,065 

 

$

869 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2016

 

2015

 

Long-lived assets:

 

 

 

 

 

 

 

Israel

 

$

375 

 

$

372 

 

United States

 

 

330 

 

 

380 

 

United Kingdom

 

 

3,075 

 

 

1,466 

 

France

 

 

61 

 

 

61 

 

Switzerland

 

 

708 

 

 

304 

 

​  

​  

​  

​  

Total long-lived assets

 

$

4,549 

 

$

2,583 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Year ended
December 31,
2016

 

Year ended
December 31,
2015

 

Sales to a single customer exceeding 10%:

 

 

 

 

 

 

 

Cardiome

 

 

100 

%

 

100 

%

 

 

 

 

b.Financial expense (income), net:

                                                                                                                                                                                    

 

 

Year ended
December 31,

 

 

 

2016

 

2015

 

Financial expenses:

 

 

 

 

 

 

 

Interest expense and bank fees

 

$

97

 

$

77

 

Issuance costs allocated to warrants

 

 

784

 

 

 

​  

​  

​  

​  

 

 

$

881

 

$

77

 

Financial income:

 

 

 

 

 

 

 

Interest income

 

$

(74

)

$

(50

)

Reevaluation of fair value of warrants to purchase Convertible Preferred Shares

 

 

 

 

(40

)

Reevaluation of fair value of warrants to purchase Ordinary Shares

 

 

(2,491

)

 

 

Foreign currency translation adjustments

 

 

(217

)

 

(75

)

​  

​  

​  

​  

 

 

$

(2,782

)

$

(165

)

​  

​  

​  

​  

Total financial income, net

 

$

(1,901

)

$

(88

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

c.The net loss and the weighted average number of shares used in computing basic and diluted net loss per share for the years ended December 31, 2016 and 2015, is as follows:

                                                                                                                                                                                    

 

 

Year ended
December 31,

 

 

 

2016

 

2015

 

Numerator:

 

 

 

 

 

 

 

Net loss

 

$

25,869 

 

$

24,971 

 

Dividends accumulated for the period(*)

 

 

 

 

988 

 

​  

​  

​  

​  

Net loss available to shareholders of Ordinary Shares

 

$

25,869 

 

$

25,959 

 

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share

 

 

16,253,975 

 

 

10,593,227 

 

 


 

 

 

 

 

 

 

 

(*)          

The net loss used for the computation of basic and diluted net loss per share include the compounded dividend of eight percent per annum which shall be distributed to shareholders in case of distributable assets determined in the AOA under the liquidation preference right.

Convertible securities such as warrants to purchase Series Preferred A2, D, E1 Shares, Series Preferred A1, A2, B, C, D, E Shares and options, have not been taken into account due to their anti-dilutive effect.