XML 47 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
SELECTED STATEMENTS OF COMPREHENSIVE LOSS (Tables)
12 Months Ended
Dec. 31, 2015
SELECTED STATEMENTS OF COMPREHENSIVE LOSS  
Schedule of revenue from sales to customer by geographic area

                                                                                                                                                                                    

 

 

Year ended
December 31,
2015

 

Licensing Revenue:

 

 

 

 

Europe

 

$

869 

 

​  

​  

Total revenue

 

$

869 

 

​  

​  

​  

​  

 

 

Schedule of long-lived assets by geographic area

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2015

 

2014

 

Long-lived assets:

 

 

 

 

 

 

 

Israel

 

$

372 

 

$

433 

 

United States

 

 

380 

 

 

135 

 

Japan

 

 

 

 

116 

 

United Kingdom

 

 

1,466 

 

 

631 

 

France

 

 

61 

 

 

59 

 

Switzerland

 

 

304 

 

 

 

​  

​  

​  

​  

Total long-lived assets

 

$

2,583 

 

$

1,374 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of sales to single customer exceeding 10%

                                                                                                                                                                                    

 

 

Year ended
December 31,
2015

 

Sales to a single customer exceeding 10%:

 

 

 

 

Customer A

 

 

100 

%

 

 

Schedule of financial expense (income), net

                                                                                                                                                                                    

 

 

Year ended
December 31,

 

 

 

2015

 

2014

 

Interest expense and bank fees

 

$

77

 

$

76

 

Interest income

 

 

(50

)

 

 

Revaluation of fair value of warrants to purchase Convertible Preferred Shares

 

 

(40

)

 

2,927

 

Foreign currency translation adjustments

 

 

(75

)

 

(8

)

​  

​  

​  

​  

 

 

$

(88

)

$

2,995

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of weighted average number of shares

                                                                                                                                                                                    

 

 

Year ended
December 31,

 

 

 

2015

 

2014

 

Numerator:

 

 

 

 

 

 

 

Net loss

 

$

24,971 

 

$

19,040 

 

Dividends accumulated for the period(*)

 

 

988 

 

 

3,124 

 

​  

​  

​  

​  

Net loss available to shareholders of Ordinary Shares

 

$

25,959 

 

$

22,164 

 

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share

 

 

10,593,227 

 

 

501,968 

 

​  

​  

​  

​  


 

 

 

(*)          

The net loss used for the computation of basic and diluted net loss per share include the compounded dividend of eight percent per annum which shall be distributed to shareholders in case of distributable assets determined in the AOA under the liquidation preference right (See also Note 10a).