XML 19 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 31,851 $ 6,167
Restricted cash 323 1,026
Other accounts receivable and prepaid expenses 288 151
Total current assets 32,462 7,344
LEASE DEPOSIT 61 46
SEVERANCE PAY FUND 124 99
DEFERRED IPO COSTS   1,463
PROPERTY AND EQUIPMENT, NET 2,583 1,374
Total assets 35,230 10,326
CURRENT LIABILITIES:    
Current maturity of loan 230 563
Trade payables 1,572 1,991
Deferred revenues 1,705  
Other accounts payable and accrued expenses 2,333 1,793
Total current liabilities 5,840 4,347
NON-CURRENT LIABILITIES:    
Loan   219
Deferred revenues 426  
Accrued severance pay 159 132
Warrants to purchase Convertible Preferred Shares   6,072
Other accounts payable 258 208
Total non-current liabilities $ 843 $ 6,631
COMMITMENTS AND CONTINGENT LIABILITIES
CONVERTIBLE PREFERRED SHARES:    
Series A1-E Preferred Shares of NIS 0.01 par value - Authorized: 0 and 8,060,923 at December 31, 2015 and December 31, 2014, respectively; Issued and outstanding: 0 and 5,895,657 at December 31, 2015 and December 31, 2014, respectively; Aggregate liquidation preference of $0 and $46,694 at December 31, 2015 and December 31, 2014, respectively   $ 35,669
STOCKHOLDERS' EQUITY (DEFICIT):    
Ordinary Shares of NIS 0.01 par value - Authorized: 50,000,000 and 30,689,077 at December 31, 2015 and December 31, 2014, respectively; Issued and outstanding: 13,585,810 and 502,224 at December 31, 2015 and December 31, 2014, respectively $ 34 2
Additional paid-in capital 91,814 2,007
Accumulated deficit (63,301) (38,330)
Total shareholders' equity (deficit) 28,547 (36,321)
Total liabilities and shareholders' equity (deficit) $ 35,230 $ 10,326