XML 68 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Fair value measurements (Tables)
12 Months Ended
Aug. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in millions):
 August 31, 2023Level 1Level 2Level 3
Assets:    
Money market funds 1
$11 $11 $— $— 
Cross currency interest rate swaps 2
28 — 28 — 
Foreign currency forwards 3
— — 
Investments in equity securities 4
17 17 — — 
Investment in debt securities 5
15 — 15 — 
Total return swaps— — 
Liabilities:
Variable prepaid forward 6
$2,548 $— $— $2,548 
Foreign currency forwards 3
— — 
Total return swaps— — 
Cross currency interest rate swaps 2
— — 

 August 31, 2022Level 1Level 2Level 3
Assets:    
Money market funds 1
$1,114 $1,114 $— $— 
Investments in debt securities 5
130 — 130 — 
Foreign currency forwards 3
69 — 69 — 
Investments in equity securities 4
— — 
Cross currency interest rate swaps 2
96 — 96 — 
Liabilities:
    
Total return swaps$$— $$— 
Foreign currency forwards 3
— — 

1.Money market funds are valued at the closing price reported by the fund sponsor and classified as marketable securities on the Consolidated Balance Sheets.
2.The fair value of cross currency interest rate swaps is calculated by discounting the estimated future cash flows based on the applicable observable yield curves. See Note 9. Financial instruments, for further information.
3.The fair value of forward currency contracts is estimated by discounting the difference between the contractual forward price and the current available forward price for the residual maturity of the contract using observable market rates. See Note 9. Financial instruments, for further information.
4.Fair values of quoted investments are based on current bid prices as of August 31, 2023 and August 31, 2022.
5.Includes investments in Treasury debt securities.
6.The fair value of the derivative was derived from a Black-Scholes valuation. The inputs used in valuing the derivative included observable inputs such as the floor and cap prices of the VPF, dividend yield of Cencora shares, risk free interest rate, and contractual term of the instrument, as well as unobservable inputs such as implied volatility of Cencora shares (ranging from 23.2% - 24.7% for the lower strike and 18.1% - 19.1% for the upper strike). See Note 9. Financial instruments, for further information.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The roll forward of the fair value of the VPF derivatives associated with the forward sale of shares of Cencora common stock, classified as Level 3, for fiscal 2023 is as follows (in millions):

2023
Opening balance$— 
VPF derivative additions(2,568)
Unrealized gains recorded in Other income, net19 
Ending balance$(2,548)