XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Schedule of Purchase Price Allocation and Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Oct. 11, 2022
Aug. 31, 2022
Nov. 24, 2021
Oct. 29, 2021
Nov. 30, 2022
Identifiable assets acquired and liabilities assumed:          
Goodwill   $ 22,280     $ 22,582
VillageMD          
Purchase Price Allocation:          
Total purchase price     $ 5,200    
Less: purchase price for issuance of new preferred units at fair value     (2,300)    
Net consideration     2,900    
Fair value of share-based compensation awards attributable to pre-combination services     683    
Fair value of previously held equity interests     3,211    
Fair value of non-controlling interests     3,257    
Total     10,051    
Identifiable assets acquired and liabilities assumed:          
Tangible assets     634    
Intangible assets     1,621    
Liabilities     (370)    
Total identifiable net assets     1,885    
Goodwill     $ 8,166    
Shields Health Solutions Parent, LLC          
Purchase Price Allocation:          
Cash consideration       $ 969  
Fair value of share-based compensation awards attributable to pre-combination services       13  
Fair value of previously held equity interests       502  
Fair value of non-controlling interests       589  
Total       2,074  
Identifiable assets acquired and liabilities assumed:          
Tangible assets       84  
Intangible assets       1,060  
Liabilities       (600)  
Total identifiable net assets       544  
Goodwill       $ 1,529  
CareCentrix, Inc          
Purchase Price Allocation:          
Total purchase price $ 392        
Cash consideration   327      
Fair value of share-based compensation awards attributable to pre-combination services   66      
Contingent consideration   4      
Fair value of non-controlling interests   217      
Total   614      
Identifiable assets acquired and liabilities assumed:          
Tangible assets   358      
Intangible assets   426      
Liabilities   (685)      
Total identifiable net assets   98      
Goodwill   $ 515