XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and other investments - Schedule of Purchase Price Allocation and Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Nov. 24, 2021
Oct. 29, 2021
Feb. 28, 2022
Aug. 31, 2021
Identifiable assets acquired and liabilities assumed:        
Goodwill     $ 21,958 $ 12,421
VillageMD        
Purchase Price Allocation:        
Total purchase price $ 5,200      
Less: purchase price for issuance of new preferred units at fair value (2,300)      
Net consideration 2,900      
Fair value of share-based compensation awards attributable to pre-combination services 683      
Fair value of previously held equity interests 3,211      
Fair value of non-controlling interests 3,257      
Total 10,051      
Identifiable assets acquired and liabilities assumed:        
Tangible assets 734      
Intangible assets 1,621      
Liabilities (340)      
Total identifiable net assets 2,016      
Goodwill 8,036      
Cash consideration for preferred units 1,100      
Promissory note $ 1,200      
Shields Health Solutions Parent, LLC        
Purchase Price Allocation:        
Cash consideration   $ 969    
Fair value of share-based compensation awards attributable to pre-combination services   13    
Fair value of previously held equity interests   502    
Fair value of non-controlling interests   589    
Total   2,074    
Identifiable assets acquired and liabilities assumed:        
Tangible assets   84    
Intangible assets   1,060    
Liabilities   (528)    
Total identifiable net assets   616    
Goodwill   $ 1,457