XML 30 R14.htm IDEA: XBRL DOCUMENT v3.21.4
Goodwill and other intangible assets
3 Months Ended
Nov. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets Goodwill and other intangible assets
Goodwill and indefinite-lived intangible assets are evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or intangible asset below its carrying value.

Based on the analysis completed during fiscal 2021, as of the June 1, 2021 valuation date, the fair values of the Company’s reporting units exceeded their carrying amounts ranging from approximately 18% to approximately 195%. Boots reporting unit's fair value was in excess of its carrying value by approximately 18%, compared to a nominal amount as of June 1, 2020. Other international reporting unit's fair value was in excess of its carrying value by approximately 29%. As of November 30, 2021 the carrying values of goodwill were $1.0 billion and $372 million for Boots reporting unit and Other international reporting unit, respectively. The fair values of indefinite-lived intangibles within the Boots reporting unit exceeded their carrying value amounts ranging from approximately 5% to approximately 27%. As of November 30, 2021 and August 31, 2021 the carrying value of the indefinite-lived intangibles within the Boots reporting unit was $7.2 billion and $7.3 billion, respectively.

The determination of the fair value of the reporting units requires the Company to make significant estimates and assumptions with respect to the business and financial performance of the Company’s reporting units, as well as how such performance may be impacted by COVID-19.

Although the Company believes its estimates of fair value are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates. Changes in assumptions concerning future financial results or other underlying assumptions, including the impact of COVID-19, could have a significant impact on either the fair value of the reporting units and indefinite-lived intangibles, the amount of any goodwill and indefinite-lived intangible impairment charges, or both. These estimates can be affected by a number of factors including, but not limited to, the impact of COVID-19, its severity, duration and its impact on global economies, general economic conditions as well as our profitability. The Company will continue to monitor these potential impacts, including the impact of COVID-19 and economic, industry and market trends and the impact these may have on the Boots and Other international reporting units.
Changes in the carrying amount of goodwill by reportable segment consist of the following (in millions):

Goodwill roll forward:United StatesInternationalWalgreens HealthWalgreens Boots Alliance, Inc.
August 31, 2021$10,947 $1,474 $— $12,421 
Acquisitions— — 9,130 9,130 
Currency translation adjustments— (32)— (32)
November 30, 2021$10,947 $1,443 $9,130 $21,520 

The carrying amount and accumulated amortization of intangible assets consist of the following (in millions):

Intangible assetsNovember 30, 2021August 31, 2021
Gross amortizable intangible assets  
Customer relationships and loyalty card holders 1
$4,430 $3,522 
Primary care provider network1,660 — 
Trade names and trademarks708 361 
Purchasing and payer contracts317 317 
Developed technology290 — 
Others 75 221 
Total gross amortizable intangible assets$7,479 $4,421 
Accumulated amortization  
Customer relationships and loyalty card holders 1
$1,395 $1,335 
Trade names and trademarks228 226 
Purchasing and payer contracts284 227 
Developed technology17 — 
Others 29 37 
Total accumulated amortization1,953 1,826 
Total amortizable intangible assets, net$5,526 $2,595 
Indefinite-lived intangible assets  
Trade names and trademarks$5,208 $5,276 
Pharmacy licenses2,036 2,066 
Total indefinite-lived intangible assets$7,244 $7,342 
Total intangible assets, net$12,770 $9,936 

1Includes purchased prescription files.

Amortization expense for intangible assets was $165 million and $95 million for the three months ended November 30, 2021, and 2020, respectively. Estimated future annual amortization expense for the next five fiscal years for intangible assets recorded at November 30, 2021 is as follows (in millions):
 2022 (Remaining period)20232024202520262027
Estimated annual amortization expense$462 $560 $541 $514 $490 $443