XML 31 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Discontinued operations
12 Months Ended
Aug. 31, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued operations Discontinued operations
On January 6, 2021, the Company entered into a Share Purchase Agreement with AmerisourceBergen Corporation (“AmerisourceBergen”). Pursuant to the terms and subject to the conditions set forth in the Share Purchase Agreement, AmerisourceBergen agreed to purchase the majority of the Company's Alliance Healthcare business as well as a portion of the Company’s retail pharmacy international businesses in Europe (“Disposal Group”) for approximately $6.5 billion, comprised of $6.275 billion in cash, subject to certain purchase price adjustments, and 2 million shares of AmerisourceBergen common stock (the “Alliance Healthcare Sale”). Alliance Healthcare’s investment in China and Italy and its operations in Germany were not included in the Disposal Group, and the Company's retail pharmacy international operations in The Netherlands, Norway and Lithuania were included in the Disposal Group.

On June 1, 2021 the Company completed the Alliance Healthcare Sale, for total consideration of $6.9 billion, which includes estimated cash consideration of $6.7 billion, subject to net working capital and net cash adjustments. The Company recorded a gain before currency translation adjustments of $1.1 billion and a net gain on disposal of $322 million. The gain on sale was presented as part of results of the discontinued operations.

The following table shows the fair value of proceeds from the Alliance Healthcare Sale and net carrying value of the assets disposed. As of the date of this report, the Company had not finalized net working capital and net cash adjustments for discontinued operations and therefore proceeds and gain amounts presented are subject to further refinement and may result in changes.

Transaction proceeds and net assets disposed ($ in billions)
Estimated fair value of proceeds from disposition 1
$6.9 
Estimated net assets disposed5.8 
Estimated gain before currency translation adjustments1.1 
Estimated amount of currency translation loss released due to disposition(0.8)
Net gain on disposal of discontinued operation 2
$0.3 
1Includes base consideration of $6.275 billion adjusted for net working capital and net cash adjustments as set forth in the Share Purchase Agreement.
2The Company recorded insignificant amount of tax expense due to utilization of capital losses.

As of August 31, 2021, the Company recorded a $98 million receivable for purchase price consideration due from AmerisourceBergen that is subject to change upon the finalization of net working capital and net cash adjustments.

The assets and liabilities and operating results of the Disposal Group are reported as discontinued operations, for all periods presented, as the disposition reflects a strategic shift that has, or will have, a major effect on the Company’s operations and financial results. The Company classified assets and liabilities of the Disposal Group as held for sale in the Consolidated Balance Sheets at the lower of its carrying amount or fair value less cost to sell. Depreciation and amortization ceased on assets classified as held for sale. The Company allocated goodwill to the Disposal Group using relative fair value of the Disposal Group and businesses retained within the respective reporting units.
Results of discontinued operations were as follows (in millions):
 For the years ending August 31,
 202120202019
Sales$16,070 $19,349 $18,618 
Cost of sales14,486 17,409 16,701 
Gross profit1,584 1,940 1,917 
Selling, general and administrative expense 1
1,254 1,610 1,685 
Operating income from discontinued operations329 330 232 
Other income (expense) 2
314 (8)(11)
Interest expense, net(23)(25)(54)
Earnings before income tax – discontinued operations621 297 168 
Income tax provision7821 11 
Post tax earnings from other equity method investments151015
Net earnings from discontinued operations$557 $286 $172 
1 Includes $44 million of divestiture related costs incurred post completion of the Alliance Healthcare Sale.
2 Includes $322 million of gain on sale of discontinued operations.

Sales from the Disposal Group to the Company's continuing operations aggregate to (in millions):
 For the years ending August 31,
 
2021 1
20202019
Sales$1,385 $1,794 $1,826 
1 Sales in Fiscal 2021 until date of disposal.

The following table presents cash flows from operating and investing activities for discontinued operations (in millions):
 Twelve months ended August 31,
 202120202019
Cash (used in) provided by operating activities - discontinued operations$(132)$334 $302 
Cash (used in) provided by for investing activities - discontinued operations(58)(80)(97)
Asset and liabilities of discontinued operations were as follows (in millions):
August 31, 2021August 31, 2020
Cash and cash equivalents$— $47 
Accounts receivable, net— 3,022 
Inventories— 1,534 
Other current assets— 376 
Assets of discontinued operations - current$ $4,979 
Property, plant and equipment, net 1
$— $816 
Goodwill and intangibles— 3,936 
Other non-current assets— 230 
Assets of discontinued operations - non-current$ $4,983 
Short term debt$— $273 
Trade accounts payables— 4,313 
Accrued expenses and other liabilities— 746 
Income taxes — 14 
Liabilities of discontinued operations - current$ $5,347 
Deferred income taxes $— $131 
Other non-current liabilities— 280 
Liabilities of discontinued operations - non-current$ $412 
1 Includes Operating lease right-of-use assets.

See Note 6 Equity method investments and Note 19 Related parties, for more information on the Company's equity method investment in AmerisourceBergen and the Company's continuing involvement.