XML 92 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and other intangible assets
12 Months Ended
Aug. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and other intangible assets

Goodwill and indefinite-lived intangible assets are evaluated for impairment annually or more frequently if an event occurs or circumstances change that could more likely than not reduce the fair value of a reporting unit or intangible asset below its carrying value. Based on this annual evaluation as of June 1, 2019 valuation date, the fair values of the Company’s reporting units exceeded their carrying amounts ranging from approximately 9% to approximately 269%. The fair value of the Boots reporting unit, within the Retail Pharmacy International segment, is in excess of its carrying value by approximately 9%. As at August 31, 2019, the carrying value of the goodwill of the Boots reporting unit is $2.6 billion. The fair values of certain indefinite-lived intangibles within the Boots reporting unit exceeded their carrying amounts ranging from approximately 3% to approximately 29%, except for the pharmacy licenses. As at August 31, 2019, the carrying value of these indefinite-lived intangibles within the Boots reporting unit is $6.9 billion. As a result of an annual evaluation, during the three months ended August 31, 2019, the Company recorded an impairment of $73 million on its pharmacy licenses in the Boots reporting unit, which was included in selling, general and administrative expenses in the Consolidated Statement of Earnings. The fair value of pharmacy licenses was determined using excess earnings method and thus represents Level 3 measurement.

The Company continues to closely monitor industry and market trends and the impact it may have on the Boots reporting unit and indefinite-lived intangibles as the challenging market conditions in the UK continued to impact the operating performance of the Boots reporting unit during the three months ended August 31, 2019.
 
The fair value for each reporting unit is estimated using both the income and market approaches. The income approach requires management to estimate a number of factors for each reporting unit, including projected future operating results, economic projections, anticipated future cash flows and discount rates. The market approach estimates fair value using comparable marketplace fair value data from within a comparable industry grouping. The determination of the fair value of the reporting units requires us to make significant estimates and assumptions. These estimates and assumptions primarily include, but are not limited to: the selection of appropriate peer group companies, control premiums appropriate for acquisitions in the industries in which we compete, discount rates, terminal growth rates, forecasts of revenue, operating income, depreciation, amortization and capital expenditures. Indefinite-lived intangible assets fair values are estimated using the relief from royalty method and excess earnings method of the income approach. These estimates can be affected by a number of factors including, but not limited to, general economic conditions, availability of market information as well as our profitability. Although the Company believes its estimates of fair value are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates. Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact on either the fair value of the reporting units, the amount of the goodwill impairment charge, or both. 

Changes in the carrying amount of goodwill by reportable segment consist of the following activity (in millions):
 
 
Retail Pharmacy USA
 
Retail Pharmacy International
 
Pharmaceutical Wholesale
 
Walgreens Boots Alliance, Inc.
August 31, 2017
 
$
9,139

 
$
3,392

 
$
3,101

 
$
15,632

Acquisitions
 
1,344

 

 
4

 
1,348

Currency translation adjustments
 

 
(22
)
 
(44
)
 
(66
)
August 31, 2018
 
$
10,483

 
$
3,370

 
$
3,061

 
$
16,914

Acquisitions
 
8

 

 

 
8

Dispositions
 

 
(9
)
 

 
(9
)
Currency translation adjustments
 

 
(182
)
 
(171
)
 
(353
)
August 31, 2019
 
$
10,491

 
$
3,179

 
$
2,890

 
$
16,560



In fiscal 2019, the Company completed the analysis to assign fair values for assets acquired and liabilities assumed for the acquired Rite Aid stores resulting in decreases to goodwill of $13 million. In fiscal 2018, the Company purchased 1,932 stores from Rite Aid for total consideration of $4.3 billion, resulting in an increase of $1,344 million to goodwill and $2,054 million to intangible assets during the year. See note 2, acquisitions, for additional information.

The carrying amount and accumulated amortization of intangible assets consists of the following (in millions):
 
August 31, 2019
 
August 31, 2018
Gross amortizable intangible assets
 
 
 
Customer relationships and loyalty card holders1
$
4,290

 
$
4,235

Favorable lease interests and non-compete agreements
654

 
680

Trade names and trademarks
461

 
489

Purchasing and payer contracts
382

 
390

Total gross amortizable intangible assets
5,787

 
5,794

 
 
 
 
Accumulated amortization
 

 


Customer relationships and loyalty card holders1
$
1,262

 
$
997

Favorable lease interests and non-compete agreements
410

 
359

Trade names and trademarks
250

 
206

Purchasing and payer contracts
99

 
78

Total accumulated amortization
2,021

 
1,640

Total amortizable intangible assets, net
$
3,766

 
$
4,154

 
 
 
 
Indefinite-lived intangible assets
 

 
 

Trade names and trademarks
$
5,232

 
$
5,557

Pharmacy licenses
1,878

 
2,072

Total indefinite-lived intangible assets
$
7,110

 
$
7,629

 
 
 
 
Total intangible assets, net
$
10,876

 
$
11,783



1 Includes purchased prescription files.

Amortization expense for intangible assets was $552 million, $493 million and $385 million in fiscal 2019, 2018 and 2017, respectively.

Estimated future annual amortization expense for the next five fiscal years for intangible assets recorded at August 31, 2019 is as follows (in millions):
 
 
2020
 
2021
 
2022
 
2023
 
2024
Estimated annual amortization expense
 
$
478

 
$
433

 
$
412

 
$
378

 
$
357