XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
9 Months Ended
May 31, 2019
Business Combinations [Abstract]  
Schedule of Consideration for the Acquisition
The following table summarizes the consideration paid and the amounts of identified assets acquired and liabilities assumed for purchase of 1,932 stores as of May 31, 2019 (in millions):
Consideration
$
4,330

 
 
Identifiable assets acquired and liabilities assumed
 
Inventories
$
1,171

Property, plant and equipment
490

Intangible assets
2,039

Accrued expenses and other liabilities
(55
)
Deferred income taxes
291

Other non-current liabilities
(937
)
Total identifiable net assets
2,999

Goodwill
$
1,331

Schedule of Definite Lived Intangible Assets
The identified definite-lived intangible assets were as follows:

Definite-lived intangible assets
Weighted-average useful life (in years)
Amount (in millions)
Customer relationships
12
$
1,800

Favorable lease interests
10
219

Trade names
2
20

Total
 
$
2,039

Schedule of Pro Forma Information
The following table presents supplemental unaudited condensed pro forma consolidated sales for the three and nine months ended May 31, 2018 and gives effect to the acquisition of all 1,932 stores acquired under the amended and restated asset purchase agreement as if such had been acquired on September 1, 2017. Pro forma net earnings of the Company for the three and nine months ended May 31, 2018, assuming these purchases had occurred at the beginning of each period presented, would not be materially different from the results reported. See note 3, exit and disposal activities, for additional disclosures. The unaudited condensed pro forma information has been prepared for comparative purposes only and is not intended to be indicative of what the Company’s results would have been had the purchases occurred at the beginning of the periods presented or results which may occur in the future.

 
Three months ended May 31,
 
Nine months ended May 31,
(in millions)
2018
 
2018
Sales
$
34,366

 
$
102,059