XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and other intangible assets
9 Months Ended
May 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and other intangible assets
Goodwill and indefinite-lived intangible assets are evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or intangible asset below its carrying value. During the three months ended May 31, 2019, the Company completed quantitative impairment analysis for goodwill and certain indefinite-lived intangible assets related to the two reporting units within the Retail Pharmacy International division, Boots and Other international. Based on this analysis, the fair value of the Boots reporting unit is in excess of its carrying value by approximately 9% and the fair value of the Pharmacy licenses is in excess of its carrying value by 5%. The Company will continue to monitor industry trends, market trends and the impact it may have on the Boots reporting unit. The determination of the fair value of the reporting units requires us to make significant estimates and assumptions. Although we believe our estimates of fair value are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates. Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact on either the fair value of the reporting units, the amount of any goodwill impairment charge, or both. Our indefinite-lived intangible assets fair values are estimated using the relief from royalty method and excess earnings method of the income approach. These estimates can be affected by a number of factors including, but not limited to, general economic conditions, availability of market information as well as our profitability.

Changes in the carrying amount of goodwill by reportable segment consist of the following (in millions):
 
Retail
Pharmacy USA
 
Retail
Pharmacy
International
 
Pharmaceutical
Wholesale
 
Walgreens
Boots
Alliance, Inc.
Balance at August 31, 2018
$
10,483

 
$
3,370

 
$
3,061

 
$
16,914

Acquisitions
8

 

 

 
8

Disposals

 
(8
)
 

 
(8
)
Currency translation adjustments

 
(104
)
 
(93
)
 
(197
)
Balance at May 31, 2019
$
10,491

 
$
3,258

 
$
2,968

 
$
16,717



The carrying amount and accumulated amortization of intangible assets consist of the following (in millions):
 
May 31, 2019
 
August 31, 2018
Gross amortizable intangible assets
 
 
 
Customer relationships and loyalty card holders
$
4,329

 
$
4,235

Favorable lease interests and non-compete agreements
661

 
680

Trade names and trademarks
545

 
489

Purchasing and payer contracts
382

 
390

Total gross amortizable intangible assets
5,917

 
5,794

 
 
 
 
Accumulated amortization
 

 
 

Customer relationships and loyalty card holders
$
1,194

 
$
997

Favorable lease interests and non-compete agreements
396

 
359

Trade names and trademarks
247

 
206

Purchasing and payer contracts
93

 
78

Total accumulated amortization
1,930

 
1,640

Total amortizable intangible assets, net
$
3,987

 
$
4,154

 
 
 
 
Indefinite-lived intangible assets
 

 
 

Trade names and trademarks
$
5,326

 
$
5,557

Pharmacy licenses
2,012

 
2,072

Total indefinite-lived intangible assets
$
7,338

 
$
7,629

 
 
 
 
Total intangible assets, net
$
11,325

 
$
11,783



Amortization expense for intangible assets was $142 million and $415 million for the three and nine months ended May 31, 2019, respectively, and $146 million and $363 million for the three and nine months ended May 31, 2018, respectively.

Estimated future annual amortization expense for the next five fiscal years for intangible assets recorded at May 31, 2019 is as follows (in millions):
 
2020
 
2021
 
2022
 
2023
 
2024
Estimated annual amortization expense
$
481

 
$
432

 
$
412

 
$
377

 
$
356