XML 33 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and other intangible assets
12 Months Ended
Aug. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and other intangible assets
Goodwill and other indefinite-lived intangible assets are evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. As part of the Company’s impairment analysis, we determined fair value for each reporting unit using both the income and market approaches. The income approach requires management to estimate a number of factors for each reporting unit, including projected future operating results, economic projections, anticipated future cash flows and discount rates. The market approach estimates fair value using comparable marketplace fair value data from within a comparable industry grouping. Based on the results of our testing, the fair values of each of the reporting units and other indefinite-lived intangible assets exceeded their carrying values, therefore, no impairment was recognized.
 
The determination of the fair value of the reporting units and the allocation of that value to individual assets and liabilities within those reporting units requires the Company to make significant estimates and assumptions. These estimates and assumptions primarily include but are not limited to: the selection of appropriate peer group companies; control premiums appropriate for acquisitions in the industries in which the Company competes; the discount rate; terminal growth rates; and forecasts of revenue, operating income, depreciation and amortization and capital expenditures. The allocation requires analyses to determine the fair value of assets and liabilities including, among other things, trade names and trademarks, pharmacy licenses, customer relationships and purchased prescription files. Although the Company believes its estimates of fair value are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates. Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact on either the fair value of the reporting units, the amount of the goodwill impairment charge, or both. 

Our reporting units’ fair values exceeded their carrying amounts ranging from 9% to more than 400%. The determination of the fair value of the reporting units requires us to make significant estimates and assumptions. Due to the negative impact of reductions in pharmacy funding in the United Kingdom, the fair value of our Boots reporting unit, within our Retail Pharmacy International division, was impacted and is in excess of its carrying value by approximately 9%. The goodwill of the Boots reporting unit is not currently impaired and we will continue to monitor the U.K. industry trends and the impact it may have on the business.

Changes in the carrying amount of goodwill by reportable segment consist of the following activity (in millions):
 
 
 
Retail Pharmacy
USA
 
Retail Pharmacy
International
 
Pharmaceutical
Wholesale
 
Walgreens
Boots
Alliance, Inc.
August 31, 2015
 
$
8,940

 
$
3,898

 
$
3,534

 
$
16,372

Acquisitions
 

 
23

 

 
23

Sale of business
 
(4
)
 

 

 
(4
)
Other1
 
100

 
(113
)
 
13

 

Currency translation adjustments
 

 
(439
)
 
(425
)
 
(864
)
August 31, 2016
 
$
9,036

 
$
3,369

 
$
3,122

 
$
15,527

Acquisitions
 
103

 

 
1

 
104

Currency translation adjustments
 

 
23

 
(22
)
 
1

August 31, 2017
 
$
9,139

 
$
3,392

 
$
3,101

 
$
15,632


1 
Other primarily represents the reallocation of goodwill between reporting units and purchase accounting adjustments for prior year acquisitions.

In fiscal 2017, Walgreens Boots Alliance and Prime closed a transaction to form a combined central specialty pharmacy and mail services company AllianceRx Walgreens Prime, as part of a strategic alliance resulting in an increase of $103 million to goodwill and $331 million to intangible assets. See note 6, acquisitions, for additional information.

The carrying amount and accumulated amortization of intangible assets consists of the following (in millions):

 
 
August 31, 2017
 
August 31, 2016
Gross amortizable intangible assets
 
 
 
 
Customer relationships and loyalty card holders
 
$
1,851

 
$
1,867

Purchased prescription files
 
659

 
932

Favorable lease interests and non-compete agreements
 
523

 
619

Trade names and trademarks
 
504

 
532

Purchasing and payer contracts
 
391

 
94

Total gross amortizable intangible assets
 
3,928

 
4,044

 
 
 
 
 
Accumulated amortization
 
 

 
 

Customer relationships and loyalty card holders
 
$
409

 
$
275

Purchased prescription files
 
371

 
600

Favorable lease interests and non-compete agreements
 
355

 
388

Trade names and trademarks
 
155

 
105

Purchasing and payer contracts
 
51

 
71

Total accumulated amortization
 
1,341

 
1,439

Total amortizable intangible assets, net
 
$
2,587

 
$
2,605

 
 
 
 
 
Indefinite-lived intangible assets
 
 

 
 

Trade names and trademarks
 
$
5,514

 
$
5,604

Pharmacy licenses
 
2,055

 
2,093

Total indefinite lived intangible assets
 
$
7,569

 
$
7,697

 
 
 
 
 
Total intangible assets, net
 
$
10,156

 
$
10,302



Amortization expense for intangible assets was $385 million, $396 million and $480 million in fiscal 2017, 2016 and 2015, respectively.

Estimated future annual amortization expense for the next five fiscal years for intangible assets recorded at August 31, 2017 is as follows (in millions):

 
 
2018
 
2019
 
2020
 
2021
 
2022
Estimated annual amortization expense
 
$
364

 
$
340

 
$
280

 
$
229

 
$
210