XML 57 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
3 Months Ended
Nov. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated

The following table reflects results of operations of the Company’s reportable segments (in millions):

 
Retail Pharmacy
Pharmaceutical
Wholesale
Eliminations
and
Unallocated
Items
Consolidated
 
USA
International
Three Months Ended November 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
20,370
 
$
3,459
 
$
5,204
 
$
 
$
29,033
 
Intersegment sales
 
 
 
72
 
 
592
 
 
(664
)
 
 
Total Sales
 
20,370
 
 
3,531
 
 
5,796
 
 
(664
)
 
29,033
 
Adjusted Operating Income
$
1,243
 
$
315
 
$
166
 
$
(5
)
$
1,719
 
Three Months Ended November 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
19,554
 
$
 
$
 
$
 
$
19,554
 
Intersegment sales
 
 
 
 
 
 
 
 
 
 
Total Sales
 
19,554
 
 
 
 
 
 
 
 
19,554
 
Adjusted Operating Income
$
1,118
 
$
 
$
 
$
 
$
1,118
 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following table reconciles adjusted operating income to operating income (in millions):

 
Retail Pharmacy
Pharmaceutical
Wholesale
Eliminations
and
Unallocated
Items
Consolidated
 
USA
International
Three Months Ended November 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income
$
1,243
 
$
315
 
$
166
 
$
(5
)
$
1,719
 
Cost transformation
 
 
 
 
 
 
 
 
 
 
 
 
 
(90
)
Acquisition-related amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
(81
)
LIFO provision
 
 
 
 
 
 
 
 
 
 
 
 
 
(46
)
Acquisition-related costs
 
 
 
 
 
 
 
 
 
 
 
 
 
(34
)
Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
$
1,468
 
Three Months Ended November 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income
$
1,118
 
$
 
$
 
$
 
$
1,118
 
Acquisition-related amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
(89
)
LIFO provision
 
 
 
 
 
 
 
 
 
 
 
 
 
(52
)
Store closures and other optimization costs
 
 
 
 
 
 
 
 
 
 
 
 
 
(28
)
Acquisition-related costs
 
 
 
 
 
 
 
 
 
 
 
 
 
(24
)
Increase in fair market value of warrants
 
 
 
 
 
 
 
 
 
 
 
 
 
129
 
Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
$
1,054