XML 53 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
3 Months Ended
Nov. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table reflects results of operations of the Company’s reportable segments (in millions):
 
  
Retail
Pharmacy
USA
  
Retail
Pharmacy
International
  
Pharmaceutical
Wholesale
  
Eliminations
  
Walgreens
Boots
Alliance, Inc.
 
Three Months Ended November 30, 2016
               
Sales to external customers
 
$
20,659
  
$
2,962
  
$
4,880
  
$
-
  
$
28,501
 
Intersegment sales
  
-
   
-
   
537
   
(537
)
  
-
 
Sales
 $
20,659
  $
2,962
  $
5,417
  $
(537
)
 $
28,501
 
                     
Adjusted Operating Income
 
$
1,289
  
$
213
  
$
224
  
$
-
  
$
1,726
 
                     
Three Months Ended November 30, 2015
                    
Sales to external customers
 
$
20,370
  
$
3,459
  
$
5,204
  
$
-
  
$
29,033
 
Intersegment sales
  
-
   
-
   
592
   
(592
)
  
-
 
Sales
 $
20,370
  $
3,459
  $
5,796
  $
(592
)
 $
29,033
 
                     
Adjusted Operating Income
 
$
1,243
  
$
315
  
$
166
  
$
(5
)
 
$
1,719
 
Reconciliation of Operating Income (Loss) from Segments to Consolidated
The following table reconciles adjusted operating income to operating income (in millions):
 
  
Retail
Pharmacy
USA
  
Retail
Pharmacy
International
  
Pharmaceutical
Wholesale
  
Eliminations
  
Walgreens
Boots
Alliance, Inc.
 
Three Months Ended November 30, 2016
               
Adjusted Operating Income
 
$
1,289
  
$
213
  
$
224
  
$
-
  
$
1,726
 
Acquisition-related amortization
                  
(82
)
Cost transformation
                  
(81
)
LIFO provision
                  
(58
)
Adjustments to equity earnings in AmerisourceBergen
                  
(41
)
Acquisition-related costs
                  
(17
)
Operating Income
                 
$
1,447
 
                     
Three Months Ended November 30, 2015
                    
Adjusted Operating Income
 
$
1,243
  
$
315
  
$
166
  
$
(5
)
 
$
1,719
 
Acquisition-related amortization
                  
(81
)
Cost transformation
                  
(90
)
LIFO provision
                  
(46
)
Acquisition-related costs
                  
(34
)
Operating Income
                 
$
1,468