XML 35 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity Method Investments
12 Months Ended
Aug. 31, 2016
Equity Method Investments [Abstract]  
Equity Method Investments
5. Equity Method Investments
Equity method investments as of August 31, 2016 and 2015 were as follows (in millions, except percentages):

  
2016
  
2015
 
  
Carrying
Value
  
Ownership
Percentage
  
Carrying
Value
  
Ownership
Percentage
 
AmerisourceBergen
 
$
4,964
   
24
%
 
$
NA  
NA
 
Others
  
1,210
   
12% - 50
%
  
1,242
   
12% - 50
%
Total
 
$
6,174
      
$
1,242
     

AmerisourceBergen Investment
On March 18, 2016, the Company exercised warrants to purchase 22,696,912 shares of AmerisourceBergen Corporation (“AmerisourceBergen”) common stock at an exercise price of $51.50 per share for an aggregate exercise price payment of $1.17 billion. On August 25, 2016, the Company exercised additional warrants to purchase 22,696,912 shares of AmerisourceBergen common stock at an exercise price of $52.50 per share for an aggregate exercise price payment of $1.19 billion. As of August 31, 2016, the Company owned 56,854,867 AmerisourceBergen common shares representing approximately 24% of the outstanding AmerisourceBergen common stock and accounts for its equity investment in AmerisourceBergen using the equity method of accounting, with the net earnings attributable to the Company’s investment being classified within the operating income of its Pharmaceutical Wholesale segment. Due to the timing and availability of financial information of AmerisourceBergen, we account for this equity method investment on a financial reporting lag of two months. Due to the change in accounting method to equity method effective March 18, 2016 and the two-month reporting lag, the Company’s results for fiscal 2016 include approximately three and a half months of equity method income. Equity earnings from AmerisourceBergen is reported as a separate line in the Consolidated Statements of Earnings. The level 1 fair market value of the Company’s equity investment in AmerisourceBergen common stock at August 31, 2016 is $4.9 billion.
 
The Company’s investment in AmerisourceBergen carrying value exceeded its proportionate share of the net assets of AmerisourceBergen by $4.5 billion. This premium of $4.5 billion was recognized as part of the carrying value in the Company’s equity investment in AmerisourceBergen. The difference was primarily related to goodwill and the fair value of AmerisourceBergen intangible assets.
                                         
Other Investments
The Company’s other equity method investments include its investments in Guangzhou Pharmaceuticals Corporation and Nanjing Pharmaceutical Corporation Limited, the Company’s pharmaceutical wholesale investments in China; and the equity method investment retained through the sale of a majority interest in Option Care Inc. in fiscal 2015. The Company reported $44 million and $24 million of post-tax equity earnings from equity method investments other than AmerisourceBergen and Alliance Boots for fiscal 2016 and 2015, respectively. Post-tax equity earnings from the historical Walgreens other equity method investments in fiscal 2014 were immaterial.
 
Also in fiscal 2015, the Company accounted for its 45% investment in Alliance Boots using the equity method of accounting. The Company utilized a three-month reporting lag in recording equity income in Alliance Boots, which was eliminated on December 31, 2014. The Company’s share of Alliance Boots earnings was recorded as Equity earnings in Alliance Boots in the Consolidated Statements of Earnings. The Company’s investment was recorded as Equity investment in Alliance Boots in the Consolidated Balance Sheets.
 
Summarized Financial Information
Summarized financial information for the Company’s equity method investment in Alliance Boots is as follows:
 
Statements of Earnings (in millions)
   
  
Year Ended August 31,
 
 
2016
 
2015(1)
  
2014(l)
 
Net sales
 
NA
 
$
13,071
  
$
37,579
 
Gross Profit
 
NA
  
3,050
   
8,096
 
Net Earnings
 
NA
  
723
   
1,444
 
Share of earnings from equity method investments(1)
 
NA
  
315
   
617
 
 
(l)
Earnings in foreign equity method investments are translated at their respective average exchange rates.