XML 69 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Retirement Benefits (Tables)
12 Months Ended
Aug. 31, 2015
Boots Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Percentage of Defined Benefit Pension Plan Assets
Defined benefit pension plan assets were invested in the following classes of securities as of August 31, 2015:

  
Percentage of
Fair Market
Value
 
Equity securities
  
9.5
%
Debt securities
  
81.5
%
Real estate
  
5.6
%
Other
  
3.4
%
Schedule of Defined Benefit Plans Using Fair Value Hierarchy
The following table presents defined benefit pension plan assets using the fair value hierarchy as of August 31, 2015 (in millions).

  
August 31, 2015
  
Level 1
  
Level 2
  
Level 3
 
Equity securities:
        
Equity securities (1)
 
$
852
  
$
-
  
$
852
  
$
-
 
                 
Debt securities:
                
Fixed interest government bonds (2)
  
267
   
-
   
267
   
-
 
Index linked government bonds (2)
  
1,006
   
-
   
1,006
   
-
 
Corporate bonds (3)
  
5,535
   
-
   
5,535
   
-
 
Other bonds (4)
  
472
   
-
   
472
   
-
 
                 
Real estate:
                
Real estate (5)
  
502
   
-
   
-
   
502
 
                 
Other:
                
Other investments (6)
  
302
   
25
   
275
   
2
 
                 
Total
 
$
8,936
  
$
25
  
$
8,407
  
$
504
 
 
(1)
Equity securities, which mainly comprise investments in comingled funds, are valued based on quoted prices and are primarily exchange-traded. Securities for which official close or last trade pricing on an active exchange is available are classified as Level 1 investments. If closing prices are not available, securities are valued at the last quoted bid price and typically are categorized as Level 2 investments.
(2)
Debt securities: government bonds comprise fixed interest and index linked bonds issued by central governments, and are valued based on quotes received from independent pricing services or from dealers who make markets in such securities. Pricing services utilize pricing which considers readily available inputs such as the yield or price of bonds of comparable quality, coupon, maturity, and type, as well as dealer-supplied prices. Debt securities: government bonds are categorized as Level 2 investments.
(3)
Debt securities: corporate bonds comprise bonds issued by corporations and are valued using recently executed transactions, or quoted market prices for similar assets and liabilities in active markets, or for identical assets and liabilities in markets that are not active. If there have been no market transactions in a particular fixed income security, its fair value is calculated by pricing models that benchmark the security against other securities with actual market prices. Debt securities: corporate bonds are categorized as Level 2 investments.
(4)
Debt securities: other bonds comprise agency and mortgage-backed securities.  These are valued using recently executed transactions and quoted market prices for similar assets and liabilities in active markets, or for identical assets and liabilities in markets that are not active. If there have been no market transactions in a particular fixed income security, its fair value is calculated by pricing models that benchmark the security against other securities with actual market prices. Debt securities: other bonds are categorized as Level 2 investments.
(5)
Real estate comprises investments in certain property funds which themselves are valued based on the value of the underlying properties. These properties are valued using a number of standard industry techniques such as cost, discounted cash flows, independent appraisals and market based comparable data. Real estate investments are categorized as Level 3 investments.
(6)
Other investments mainly comprise cash and cash equivalents and derivatives. Cash is categorized as a Level 1 investment. Cash equivalents are valued using observable yield curves, discounting and interest rates and are categorized as Level 2 investments. Derivatives which are exchange-traded and for which market quotations are readily available are valued at the last reported sale price or official closing price as reported by an independent pricing service on the primary market, or exchange on which they are traded, and are categorized as Level 1 investments. Over-the-counter derivatives typically are valued by independent pricing services and are categorized as Level 2 investments.
Components of Net Periodic Benefit Costs
Components of net periodic pension costs for the defined benefit pension plans (in millions):

  
Boots and Other
Pension Plans
 
  
2015
 
Service costs
 
$
3
 
Interest costs
  
214
 
Expected returns on plan assets
  
(173
)
Settlements
  
(2
)
Total net periodic pension costs
 
$
42
 
Accumulated and Projected Benefit Obligations
Change in benefit obligations for the defined benefit pension plans from the date of the Second Step Transaction (in millions):

  
2015
 
Benefit obligation at December 31
 
$
8,827
 
Service costs
  
3
 
Interest costs
  
214
 
Amendments
  
(2
)
Net actuarial (gain)
  
(103
)
Benefits paid
  
(186
)
Currency translation adjustments
  
(118
)
Benefit obligation at August 31
 
$
8,635
 
Changes in Fair Value of Plan Assets
Change in plan assets for the defined benefit pension plans from the date of the Second Step Transaction (in millions):

  
2015
 
Plan assets at fair value at December 31
 
$
8,987
 
Employer contributions
  
152
 
Benefits paid
  
(186
)
Return on assets
  
91
 
Currency translation adjustments
  
(108
)
Plan assets at fair value at August 31
 
$
8,936
 
Amounts Recognized in Balance Sheet
Amounts recognized in the Consolidated Balance Sheets (in millions):

  
2015
 
Non-current assets
 
$
468
 
Current liabilities
  
1
 
Non-current liabilities
  
166
 
Net asset recognized at August 31
 
$
301
 
Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Pre-tax amounts recognized in accumulated other comprehensive (income) loss (in millions):

  
2015
 
Prior service credit
 
$
-
 
Net actuarial gain
  
21
 
Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for all pension plans with accumulated benefit obligations in excess of plan assets at August 31, 2015 were as follows (in millions):

  
2015
 
Projected benefit obligation
 
$
8,635
 
Accumulated benefit obligation
  
8,624
 
Fair value of plan assets
  
8,936
 
Estimated Future Benefit Payments and Federal Subsidy
Estimated future benefit payments from defined benefit pension plans to participants are as follows (in millions):

  
Estimated Future
Benefit Payments
 
2016
 
$
288
 
2017
  
284
 
2018
  
293
 
2019
  
303
 
2020
  
311
 
2021-2025
  
1,707
 
Schedule of Assumptions Used
The assumptions used in accounting for the defined benefit pension plans were as follows:

  
2015
 
Weighted-average assumptions used to determine benefit obligations
  
Discount rate
  
3.87
%
Rate of compensation increase
  
2.55
%
     
Weighted-average assumptions used to determine net periodic benefit cost
    
Discount rate
  
3.77
%
Expected long-term return on plan assets
  
2.99
%
Rate of compensation increase
  
2.66
%
Postretirement Health Benefit Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Benefit Costs
Components of net periodic benefit costs (in millions):
 
  
2015
  
2014
  
2013
 
Service cost
 
$
11
  
$
8
  
$
9
 
Interest cost
  
17
   
17
   
14
 
Amortization of actuarial loss
  
19
   
11
   
12
 
Amortization of prior service cost
  
(24
)
  
(23
)
  
(22
)
Total postretirement benefit cost
 
$
23
  
$
13
  
$
13
 
Accumulated and Projected Benefit Obligations
Change in benefit obligation (in millions):

  
2015
  
2014
 
Benefit obligation at September 1
 
$
427
  
$
350
 
Service cost
  
11
   
8
 
Interest cost
  
17
   
17
 
Amendments
  
(27
)
  
(23
)
Actuarial loss (gain)
  
17
   
88
 
Benefits paid
  
(21
)
  
(19
)
Participants’ contributions
  
7
   
6
 
Benefit obligation at August 31
 
$
431
  
$
427
 
Changes in Fair Value of Plan Assets
Change in plan assets (in millions):
 
  
2015
  
2014
 
Plan assets at fair value at September 1
 
$
-
  
$
-
 
Participants’ contributions
  
7
   
6
 
Employer contributions
  
14
   
13
 
Benefits paid
  
(21
)
  
(19
)
Plan assets at fair value at August 31
 
$
-
  
$
-
 
Amounts Recognized in Balance Sheet
Amounts recognized in the Consolidated Balance Sheets (in millions):

  
2015
  
2014
 
Current liabilities (present value of expected net benefit payments)
 
$
(12
)
 
$
(11
)
Non-current liabilities
  
(419
)
  
(416
)
Net liability recognized at August 31
 
$
(431
)
 
$
(427
)
Net Funded Status
Funded status (in millions):

  
2015
  
2014
 
Funded status at August 31
 
$
(431
)
 
$
(427
)
Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive (income) loss (in millions):

  
2015
  
2014
 
Prior service credit
 
$
(231
)
 
$
(228
)
Net actuarial loss
  
223
   
225
 
Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
Amounts expected to be recognized as components of net periodic costs for fiscal year 2016 (in millions):

  
2016
 
Prior service credit
 
$
(27
)
Net actuarial loss
  
19
 
Effect of One Percentage Point Change in Assumed Health Care Cost Trend Rate
A one percentage point change in the assumed medical cost trend rate would have the following effects (in millions):
 
  
1% Increase
  
1% Decrease
 
Effect on service and interest cost
 
$
(1
)
 
$
1
 
Effect on postretirement obligation
  
17
   
(13
)
Estimated Future Benefit Payments and Federal Subsidy
Estimated future federal subsidies are immaterial for all periods presented. Future benefit payments are as follows (in millions):

  
Estimated Future
Benefit Payments
 
2016
 
$
10
 
2017
  
11
 
2018
  
12
 
2019
  
13
 
2020
  
14
 
2021-2025
  
98