XML 96 R82.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Consolidating Financial Information, Balance Sheets (Unaudited) (Details) - USD ($)
$ in Millions
May. 31, 2015
Aug. 31, 2014
May. 31, 2014
Aug. 31, 2013
Current Assets [Abstract]        
Cash and cash equivalents $ 4,449 $ 2,646 $ 2,126 $ 2,106
Accounts receivable, net 6,899 3,218    
Inventories 8,764 6,076    
Current intercompany loan receivable 0 0    
Other current assets 917 302    
Total Current Assets 21,029 12,242    
Non-Current Assets [Abstract]        
Property, plant and equipment, at cost, less accumulated depreciation and amortization 15,241 12,257    
Equity investment in Alliance Boots 0 7,336    
Goodwill 17,361 2,359    
Intangible assets 11,229 1,180    
Other non-current assets 5,784 1,876    
Non-current intercompany loan receivable 0 0    
Investment in subsidiaries 0 0    
Total Non-Current Assets 49,615 25,008    
Total Assets 70,644 37,250    
Current Liabilities [Abstract]        
Short-term borrowings 1,192 774    
Trade accounts payable 9,932 4,315    
Current intercompany loan payable 0 0    
Accrued expenses and other liabilities 4,849 3,701    
Income taxes 184 105    
Total Current Liabilities 16,157 8,895    
Non-Current Liabilities [Abstract]        
Long-term debt [1] 15,055 3,716    
Deferred income taxes 3,532 1,080    
Non-current intercompany loan payable 0 0    
Other non-current liabilities 3,971 2,942    
Total Non-Current Liabilities 22,558 7,738    
Equity [Abstract]        
Total Walgreens Boots Alliance, Inc. Shareholders' Equity 31,563 20,513    
Noncontrolling interests 366 104    
Total Equity 31,929 20,617    
Total Liabilities and Equity 70,644 37,250    
Guarantor Subsidiary [Member]        
Current Assets [Abstract]        
Cash and cash equivalents 2,703 2,224 $ 1,781 1,771
Accounts receivable, net 2,051 1,860    
Inventories 4,053 4,301    
Current intercompany loan receivable 13,695 6,755    
Other current assets 856 176    
Total Current Assets 23,358 15,316    
Non-Current Assets [Abstract]        
Property, plant and equipment, at cost, less accumulated depreciation and amortization 6,265 6,932    
Equity investment in Alliance Boots 0 0    
Goodwill 8,920 343    
Intangible assets 332 417    
Other non-current assets 339 232    
Non-current intercompany loan receivable 0 0    
Investment in subsidiaries 11,184 23,250    
Total Non-Current Assets 27,040 31,174    
Total Assets 50,398 46,490    
Current Liabilities [Abstract]        
Short-term borrowings 8 766    
Trade accounts payable 4,078 3,850    
Current intercompany loan payable 12,709 8,277    
Accrued expenses and other liabilities 2,358 3,044    
Income taxes 0 0    
Total Current Liabilities 19,153 15,937    
Non-Current Liabilities [Abstract]        
Long-term debt 3,721 3,706    
Deferred income taxes 293 404    
Non-current intercompany loan payable 16,545 3,560    
Other non-current liabilities 2,551 2,370    
Total Non-Current Liabilities 23,110 10,040    
Equity [Abstract]        
Total Walgreens Boots Alliance, Inc. Shareholders' Equity 8,135 20,513    
Noncontrolling interests 0 0    
Total Equity 8,135 20,513    
Total Liabilities and Equity 50,398 46,490    
Non-guarantor Subsidiaries [Member]        
Current Assets [Abstract]        
Cash and cash equivalents 1,732 422 345 335
Accounts receivable, net 4,848 1,358    
Inventories 4,711 1,775    
Current intercompany loan receivable 26,531 8,277    
Other current assets 641 141    
Total Current Assets 38,463 11,973    
Non-Current Assets [Abstract]        
Property, plant and equipment, at cost, less accumulated depreciation and amortization 8,976 5,325    
Equity investment in Alliance Boots 0 7,336    
Goodwill 8,441 2,016    
Intangible assets 10,897 763    
Other non-current assets 5,445 1,644    
Non-current intercompany loan receivable 4,286 3,560    
Investment in subsidiaries 0 0    
Total Non-Current Assets 38,045 20,644    
Total Assets 76,508 32,617    
Current Liabilities [Abstract]        
Short-term borrowings 437 8    
Trade accounts payable 5,854 465    
Current intercompany loan payable 24,466 6,755    
Accrued expenses and other liabilities 2,066 657    
Income taxes 217 120    
Total Current Liabilities 33,040 8,005    
Non-Current Liabilities [Abstract]        
Long-term debt 57 10    
Deferred income taxes 3,239 676    
Non-current intercompany loan payable 6,842 0    
Other non-current liabilities 1,239 572    
Total Non-Current Liabilities 11,377 1,258    
Equity [Abstract]        
Total Walgreens Boots Alliance, Inc. Shareholders' Equity 31,725 23,250    
Noncontrolling interests 366 104    
Total Equity 32,091 23,354    
Total Liabilities and Equity 76,508 32,617    
Parent Company [Member]        
Current Assets [Abstract]        
Cash and cash equivalents 14 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Current intercompany loan receivable 20,238 0    
Other current assets 3 0    
Total Current Assets 20,255 0    
Non-Current Assets [Abstract]        
Property, plant and equipment, at cost, less accumulated depreciation and amortization 0 0    
Equity investment in Alliance Boots 0 0    
Goodwill 0 0    
Intangible assets 0 0    
Other non-current assets 0 0    
Non-current intercompany loan receivable 19,101 0    
Investment in subsidiaries 28,676 0    
Total Non-Current Assets 47,777 0    
Total Assets 68,032 0    
Current Liabilities [Abstract]        
Short-term borrowings 747 0    
Trade accounts payable 0 0    
Current intercompany loan payable 23,289 0    
Accrued expenses and other liabilities 425 0    
Income taxes 550 0    
Total Current Liabilities 25,011 0    
Non-Current Liabilities [Abstract]        
Long-term debt 11,277 0    
Deferred income taxes 0 0    
Non-current intercompany loan payable 0 0    
Other non-current liabilities 181 0    
Total Non-Current Liabilities 11,458 0    
Equity [Abstract]        
Total Walgreens Boots Alliance, Inc. Shareholders' Equity 31,563 0    
Noncontrolling interests 0 0    
Total Equity 31,563 0    
Total Liabilities and Equity 68,032 0    
Consolidating Adjustments [Member]        
Current Assets [Abstract]        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories 0 0    
Current intercompany loan receivable (60,464) (15,032)    
Other current assets (583) (15)    
Total Current Assets (61,047) (15,047)    
Non-Current Assets [Abstract]        
Property, plant and equipment, at cost, less accumulated depreciation and amortization 0 0    
Equity investment in Alliance Boots 0 0    
Goodwill 0 0    
Intangible assets 0 0    
Other non-current assets 0 0    
Non-current intercompany loan receivable (23,387) (3,560)    
Investment in subsidiaries (39,860) (23,250)    
Total Non-Current Assets (63,247) (26,810)    
Total Assets (124,294) (41,857)    
Current Liabilities [Abstract]        
Short-term borrowings 0 0    
Trade accounts payable 0 0    
Current intercompany loan payable (60,464) (15,032)    
Accrued expenses and other liabilities 0 0    
Income taxes (583) (15)    
Total Current Liabilities (61,047) (15,047)    
Non-Current Liabilities [Abstract]        
Long-term debt 0 0    
Deferred income taxes 0 0    
Non-current intercompany loan payable (23,387) (3,560)    
Other non-current liabilities 0 0    
Total Non-Current Liabilities (23,387) (3,560)    
Equity [Abstract]        
Total Walgreens Boots Alliance, Inc. Shareholders' Equity (39,860) (23,250)    
Noncontrolling interests 0 0    
Total Equity (39,860) (23,250)    
Total Liabilities and Equity $ (124,294) $ (41,857)    
[1] All notes are presented net of unamortized discount and debt issuance costs, where applicable.