XML 72 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Consolidating Financial Information, Statements of Earnings (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2015
May. 31, 2014
Consolidated Condensed Statements of Earnings [Abstract]        
Net sales $ 28,795 $ 19,401 $ 74,922 $ 57,335
Cost of sales 21,314 13,961 55,263 41,093
Gross Profit 7,481 5,440 19,659 16,242
Selling, general and administrative expenses 6,080 4,551 16,142 13,499
Equity earnings in Alliance Boots 0 135 315 465
Operating Income 1,401 1,024 3,832 3,208
Gain on previously held equity interest 0 0 706 0
Other income (expense) 461 124 1,164 290
Earnings Before Interest and Income Tax Provision 1,862 1,148 5,702 3,498
Interest expense, net 151 35 350 113
Earnings Before Income Tax Provision 1,711 1,113 5,352 3,385
Income tax provision 408 357 1,120 1,167
Post tax earnings from equity method investments 7 0 15 0
Equity in income of subsidiaries 0 0 0 0
Net Earnings 1,310 756 4,247 2,218
Net earnings attributable to noncontrolling interests 8 42 53 65
Net Earnings Attributable to Walgreens Boots Alliance, Inc. Co 1,302 714 4,194 2,153
Guarantor Subsidiary [Member]        
Consolidated Condensed Statements of Earnings [Abstract]        
Net sales 14,074 13,168 41,776 39,040
Cost of sales 9,894 9,064 29,054 26,663
Gross Profit 4,180 4,104 12,722 12,377
Selling, general and administrative expenses 2,938 3,059 11,398 10,669
Equity earnings in Alliance Boots 0 0 0 0
Operating Income 1,242 1,045 1,324 1,708
Gain on previously held equity interest 0 0 0 0
Other income (expense) 0 0 (166) 0
Earnings Before Interest and Income Tax Provision 1,242 1,045 1,158 1,708
Interest expense, net 136 39 289 129
Earnings Before Income Tax Provision 1,106 1,006 869 1,579
Income tax provision 496 427 306 590
Post tax earnings from equity method investments 0   0  
Equity in income of subsidiaries 172 177 1,818 1,229
Net Earnings 782 756 2,381 2,218
Net earnings attributable to noncontrolling interests 0 0 0 0
Net Earnings Attributable to Walgreens Boots Alliance, Inc. Co 782 756 2,381 2,218
Non-guarantor Subsidiaries [Member]        
Consolidated Condensed Statements of Earnings [Abstract]        
Net sales 15,052 6,319 34,220 18,597
Cost of sales 11,706 4,937 27,122 14,569
Gross Profit 3,346 1,382 7,098 4,028
Selling, general and administrative expenses 3,147 1,538 4,912 2,993
Equity earnings in Alliance Boots 0 135 315 465
Operating Income 199 (21) 2,501 1,500
Gain on previously held equity interest 0 0 706 0
Other income (expense) 459 124 1,330 290
Earnings Before Interest and Income Tax Provision 658 103 4,537 1,790
Interest expense, net 9 (4) 9 (16)
Earnings Before Income Tax Provision 649 107 4,528 1,806
Income tax provision (70) (70) 832 577
Post tax earnings from equity method investments 7   15  
Equity in income of subsidiaries 0 0 0 0
Net Earnings 726 177 3,711 1,229
Net earnings attributable to noncontrolling interests 8 42 53 65
Net Earnings Attributable to Walgreens Boots Alliance, Inc. Co 718 135 3,658 1,164
Parent Company [Member]        
Consolidated Condensed Statements of Earnings [Abstract]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling, general and administrative expenses 40 0 (7) 0
Equity earnings in Alliance Boots 0 0 0 0
Operating Income (40) 0 7 0
Gain on previously held equity interest 0 0 0 0
Other income (expense) 2 0 0 0
Earnings Before Interest and Income Tax Provision (38) 0 7 0
Interest expense, net 6 0 52 0
Earnings Before Income Tax Provision (44) 0 (45) 0
Income tax provision (18) 0 (18) 0
Post tax earnings from equity method investments 0   0  
Equity in income of subsidiaries 1,336 0 4,274 0
Net Earnings 1,310 0 4,247 0
Net earnings attributable to noncontrolling interests 0 0 0 0
Net Earnings Attributable to Walgreens Boots Alliance, Inc. Co 1,310 0 4,247 0
Consolidating Adjustments [Member]        
Consolidated Condensed Statements of Earnings [Abstract]        
Net sales (331) (86) (1,074) (302)
Cost of sales (286) (40) (913) (139)
Gross Profit (45) (46) (161) (163)
Selling, general and administrative expenses (45) (46) (161) (163)
Equity earnings in Alliance Boots 0 0 0 0
Operating Income 0 0 0 0
Gain on previously held equity interest 0 0 0 0
Other income (expense) 0 0 0 0
Earnings Before Interest and Income Tax Provision 0 0 0 0
Interest expense, net 0 0 0 0
Earnings Before Income Tax Provision 0 0 0 0
Income tax provision 0 0 0 0
Post tax earnings from equity method investments 0   0  
Equity in income of subsidiaries (1,508) (177) (6,092) (1,229)
Net Earnings (1,508) (177) (6,092) (1,229)
Net earnings attributable to noncontrolling interests 0 0 0 0
Net Earnings Attributable to Walgreens Boots Alliance, Inc. Co $ (1,508) $ (177) $ (6,092) $ (1,229)