XML 91 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Change in Accounting Policy (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2015
May. 31, 2014
Aug. 31, 2014
Feb. 28, 2015
Feb. 28, 2014
Aug. 31, 2013
Aug. 31, 2012
Consolidated Condensed Statements of Earnings [Abstract]                  
Equity earnings in Alliance Boots [1] $ 7 $ 137 $ 330 $ 467          
Operating Income 1,401 1,024 3,832 3,208          
Earnings Before Income Tax Provision 1,711 1,113 5,352 3,385          
Income tax provision 408 357 1,120 1,167          
Net Earnings 1,310 756 4,247 2,218          
Net Earnings Attributable to Walgreens Boots Alliance, Inc. $ 1,302 $ 714 $ 4,194 $ 2,153          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - basic (in dollars per share) $ 1.19 $ 0.75 $ 4.08 $ 2.26          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - diluted (in dollars per share) $ 1.18 $ 0.74 $ 4.04 $ 2.23          
Consolidated Condensed Statements of Comprehensive Income [Abstract]                  
Net Earnings $ 1,310 $ 756 $ 4,247 $ 2,218          
Share of other comprehensive income (loss) of Alliance Boots 0 49 113 (7)          
Cumulative translation adjustments (149) 24 (639) 305          
Total Other Comprehensive Income (77) 98 (286) 364          
Total Comprehensive Income 1,233 854 3,961 2,582          
Comprehensive Income Attributable to Walgreens Boots Alliance, Inc. 1,229 812 3,917 2,517          
Non-Current Assets [Abstract]                  
Equity investment in Alliance Boots 0   0   $ 7,336        
Total Non-Current Assets 49,615   49,615   25,008        
Total Assets 70,644   70,644   37,250        
Non-Current Liabilities [Abstract]                  
Deferred income taxes 3,532   3,532   1,080        
Total Non-Current Liabilities 22,558   22,558   7,738        
Equity [Abstract]                  
Retained earnings 25,460   25,460   22,327        
Accumulated other comprehensive income (141) 272 (141) 272 136 $ (68) $ 174 $ (92)  
Total Walgreens Boots Alliance Inc. Shareholders' Equity 31,563   31,563   20,513        
Total Equity 31,929   31,929   20,617        
Total Liabilities and Equity 70,644   70,644   37,250        
Cash Flows from Operating Activities [Abstract]                  
Net earnings 1,310 756 4,247 2,218          
Deferred income taxes     240 219          
Equity earnings in Alliance Boots [1] $ (7) (137) $ (330) (467)          
Reduction in non-current assets and non-current liabilities         (20)        
Increase in retained earnings, net of tax         98        
Alliance Boots [Member]                  
Change in Accounting Estimate [Line Items]                  
Percentage of initial interest (in hundredths)                 45.00%
Consolidated Condensed Statements of Earnings [Abstract]                  
Equity earnings in Alliance Boots   135   465          
Non-Current Assets [Abstract]                  
Equity investment in Alliance Boots         7,336        
Cash Flows from Operating Activities [Abstract]                  
Equity earnings in Alliance Boots   (135)   (465)          
As Reported [Member]                  
Consolidated Condensed Statements of Earnings [Abstract]                  
Operating Income   1,026   3,225          
Earnings Before Income Tax Provision   1,115   3,402          
Income tax provision   351   1,166          
Net Earnings   764   2,236          
Net Earnings Attributable to Walgreens Boots Alliance, Inc.   $ 722   $ 2,171          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - basic (in dollars per share)   $ 0.76   $ 2.28          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - diluted (in dollars per share)   $ 0.75   $ 2.25          
Consolidated Condensed Statements of Comprehensive Income [Abstract]                  
Net Earnings   $ 764   $ 2,236          
Share of other comprehensive income (loss) of Alliance Boots   (19)   (89)          
Cumulative translation adjustments   69   323          
Total Other Comprehensive Income   75   300          
Total Comprehensive Income   839   2,536          
Comprehensive Income Attributable to Walgreens Boots Alliance, Inc.   797   2,471          
Non-Current Assets [Abstract]                  
Equity investment in Alliance Boots [2]         7,248        
Total Non-Current Assets [2]         24,920        
Total Assets [2]         37,162        
Non-Current Liabilities [Abstract]                  
Deferred income taxes [2]         1,048        
Total Non-Current Liabilities [2]         7,706        
Equity [Abstract]                  
Retained earnings [2]         22,229        
Accumulated other comprehensive income [2]         178        
Total Walgreens Boots Alliance Inc. Shareholders' Equity [2]         20,457        
Total Equity [2]         20,561        
Total Liabilities and Equity [2]         37,162        
Cash Flows from Operating Activities [Abstract]                  
Net earnings   764   2,236          
Deferred income taxes       218          
As Reported [Member] | Alliance Boots [Member]                  
Consolidated Condensed Statements of Earnings [Abstract]                  
Equity earnings in Alliance Boots   137   482          
Cash Flows from Operating Activities [Abstract]                  
Equity earnings in Alliance Boots   (137)   (482)          
Adjustments [Member]                  
Consolidated Condensed Statements of Earnings [Abstract]                  
Operating Income   (2)   (17)          
Earnings Before Income Tax Provision   (2)   (17)          
Income tax provision   6   1          
Net Earnings   (8)   (18)          
Net Earnings Attributable to Walgreens Boots Alliance, Inc.   $ (8)   $ (18)          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - basic (in dollars per share)   $ (0.01)   $ (0.02)          
Net earnings per common share attributable to Walgreens Boots Alliance, Inc. - diluted (in dollars per share)   $ (0.01)   $ (0.02)          
Consolidated Condensed Statements of Comprehensive Income [Abstract]                  
Net Earnings   $ (8)   $ (18)          
Share of other comprehensive income (loss) of Alliance Boots   68   82          
Cumulative translation adjustments   (45)   (18)          
Total Other Comprehensive Income   23   64          
Total Comprehensive Income   15   46          
Comprehensive Income Attributable to Walgreens Boots Alliance, Inc.   15   46          
Non-Current Assets [Abstract]                  
Equity investment in Alliance Boots         88        
Total Non-Current Assets         88        
Total Assets         88        
Non-Current Liabilities [Abstract]                  
Deferred income taxes         32        
Total Non-Current Liabilities         32        
Equity [Abstract]                  
Retained earnings         98        
Accumulated other comprehensive income         (42)        
Total Walgreens Boots Alliance Inc. Shareholders' Equity         56        
Total Equity         56        
Total Liabilities and Equity         $ 88        
Cash Flows from Operating Activities [Abstract]                  
Net earnings   (8)   (18)          
Deferred income taxes       1          
Adjustments [Member] | Alliance Boots [Member]                  
Consolidated Condensed Statements of Earnings [Abstract]                  
Equity earnings in Alliance Boots   (2)   (17)          
Cash Flows from Operating Activities [Abstract]                  
Equity earnings in Alliance Boots   $ 2   $ 17          
[1] Alliance Boots became a consolidated subsidiary and ceased being accounted for under the equity method upon completion of the Second Step Transaction on December 31, 2014. Earnings for the three and nine month periods ended May 31, 2015 reflect incremental acquisition-related amortization expense of zero and $14 million ($11 million net of tax), respectively. Incremental acquisition-related amortization expense for the three and nine month periods ended May 31, 2014 were $11 million ($9 million net of tax) and $31 million ($25 million net of tax), respectively. Earnings in foreign equity method investments are translated at their respective average exchange rates.
[2] Due to the adoption of Accounting Standards Update 2015-03, Interest - Imputation of Interest, all reported periods include debt issuance costs as a contra-liability. This impacts the August 31, 2014 Consolidated Condensed Balance Sheet by reducing non-current assets and non-current liabilities by $20 million.