XML 78 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash Flows from Operating Activities:    
Net earnings $ 2,937us-gaap_ProfitLoss $ 1,462us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities -    
Depreciation and amortization 826us-gaap_DepreciationDepletionAndAmortization 663us-gaap_DepreciationDepletionAndAmortization
Change in fair value of warrants and related amortization (859)wxz_ChangeInFairValueOfWarrantsAndRelatedAmortization (166)wxz_ChangeInFairValueOfWarrantsAndRelatedAmortization
Gain on previously held equity interest (706)us-gaap_GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee 0us-gaap_GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
Deferred income taxes 181us-gaap_DeferredIncomeTaxExpenseBenefit 29us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 65us-gaap_ShareBasedCompensation 52us-gaap_ShareBasedCompensation
Unrealized gain from fair value adjustments (68)us-gaap_EquityFairValueAdjustment 0us-gaap_EquityFairValueAdjustment
Equity earnings in Alliance Boots (315)wxz_IncomeFromEquityMethodInvestments (330)wxz_IncomeFromEquityMethodInvestments
Other 390us-gaap_OtherNoncashExpense 48us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities -    
Accounts receivable, net (391)us-gaap_IncreaseDecreaseInReceivables (117)us-gaap_IncreaseDecreaseInReceivables
Inventories 106us-gaap_IncreaseDecreaseInInventories (288)us-gaap_IncreaseDecreaseInInventories
Other current assets 21us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 13us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Trade accounts payable 363us-gaap_IncreaseDecreaseInAccountsPayableTrade (171)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other liabilities (20)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (25)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Income taxes (99)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 47us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other non-current assets and liabilities (94)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 20us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 2,337us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,237us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (643)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (591)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 579us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 209us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Return of restricted cash 74us-gaap_DecreaseInRestrictedCash 0us-gaap_DecreaseInRestrictedCash
Alliance Boots acquisition, net of cash received (4,461)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates 0us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Other business and intangible asset acquisitions, net of cash received (92)wxz_OtherBusinessAndIntangibleAssetAcquisitionsNetOfCashReceived (297)wxz_OtherBusinessAndIntangibleAssetAcquisitionsNetOfCashReceived
Purchases of short-term investments held to maturity (29)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (34)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from short-term investments held to maturity 29us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 34us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Investment in AmerisourceBergen 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (430)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Other (165)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (59)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (4,708)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,168)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities:    
Payments of short-term borrowings (330)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Proceeds from issuance of long-term debt 12,279us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Payments of long-term debt (7,817)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Stock purchases (594)us-gaap_PaymentsForRepurchaseOfCommonStock (205)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds related to employee stock plans 293us-gaap_ProceedsFromStockPlans 416us-gaap_ProceedsFromStockPlans
Cash dividends paid (642)us-gaap_DividendsCash (597)us-gaap_DividendsCash
Other (360)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (12)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used for) provided by financing activities 2,829us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (398)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (99)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Changes in Cash and Cash Equivalents:    
Net (decrease) increase in cash and cash equivalents 359us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (329)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,646us-gaap_CashAndCashEquivalentsAtCarryingValue 2,106us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 3,005us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,777us-gaap_CashAndCashEquivalentsAtCarryingValue