XML 117 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Method Investments (Tables)
6 Months Ended
Feb. 28, 2015
Equity Method Investments [Abstract]  
Equity method investments
Equity method investments as of February 28, 2015 and August 31, 2014 were as follows (in millions, except percentages):

  
February 28, 2015
  
August 31, 2014
 
  
Carrying
Value
  
Ownership
Percentage
  
Carrying
Value
  
Ownership
Percentage
 
Alliance Boots
 
$
N/A
  
100
%
 
$
7,336
   
45
%
Other
  
762
   
12% - 50
%
  
74
   
30% - 50
%
Total
 
$
762
      
$
7,410
     

N/A        Not applicable
Summarized financial information of equity method investees
Summarized financial information for the Company's equity method investees is as follows:
 
Balance Sheet (in millions)
  
February 28, 2015(1)
  
August 31, 2014(1)
 
Current assets
 
$
4,674
  
$
9,074
 
Noncurrent assets
  
625
   
22,363
 
Current liabilities
  
4,067
   
9,372
 
Noncurrent liabilities
  
253
   
10,608
 
Shareholders' equity (2)
  
979
   
11,457
 

Income Statement (in millions)
  
Three Months Ended
February 28,
  
Six Months Ended
February 28,
 
  
2015(3)
  
2014(3)
  
2015(3)
  
2014(3)
 
         
Net sales
 
$
5,317
  
$
9,688
  
$
14,978
  
$
19,100
 
Gross Profit
  
979
   
2,083
   
3,168
   
4,055
 
Net Income
  
246
   
324
   
743
   
771
 
Share of income from equity method investments(3)
  
109
   
136
   
323
   
330
 

(1) Net assets in foreign equity method investments are translated at their respective February 28, 2015 and August 31, 2014 spot rates.
(2) Shareholders' equity at February 28, 2015 and August 31, 2014 includes $151 million and $283 million respectively, related to noncontrolling interests.
(3) Alliance Boots became a consolidated subsidiary and ceased being accounted for under the equity method upon completion of the Second Step Transaction on December 31, 2014. Earnings for the three and six month periods ended February 28, 2015 reflect incremental acquisition-related amortization expense of $4 million ($3 million net of tax) and $14 million ($8 million net of tax), respectively.  Incremental acquisition-related amortization expense for the three and six month periods ended February 28, 2014 were $10 million ($8 million net of tax) and $20 million ($16 million net of tax), respectively. Earnings in foreign equity method investments are translated at their respective average exchange rates.