XML 82 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Reconciliation of Segment Income to Net Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA $ 531.1 $ 479.1 $ 974.4 $ 886.9
Impact of equity method investments (0.9) (4.5) 4.8 14.0
Other operating expenses (income), net 46.8 (11.3) 60.6 29.5
EBITDA 459.8 467.5 839.3 840.1
Depreciation and amortization 45.4 43.5 88.7 85.5
Income from operations 414.4 424.0 750.6 754.6
Interest expense, net 128.0 117.2 239.4 232.3
Loss on early extinguishment of debt 0.0 0.0 20.4 0.0
Income tax expense 42.9 59.2 80.7 106.4
Net income 243.5 247.6 410.1 415.9
Operating Segments | Tim Hortons        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 281.1 279.0 537.3 506.8
Operating Segments | Burger King        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 216.8 200.1 403.9 380.1
Operating Segments | Popeyes        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 33.2 0.0 33.2 0.0
Unallocated Management G&A        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Share-based compensation and non-cash incentive compensation expense 11.9 11.3 30.4 19.2
Integration costs 0.0 3.8 0.0 6.0
Impact of equity method investments 4.1 7.8 1.2 (7.9)
Other operating expenses (income), net 46.8 (11.3) 60.6 29.5
Popeyes Acquisition        
Segment Reporting, Revenue Reconciling Item [Line Items]        
PLK Transaction costs $ 8.5 $ 0.0 $ 42.9 $ 0.0