XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
Long-term debt consists of the following (in millions):
As of
June 30,
2020
December 31,
2019
Term Loan B (due November 19, 2026)$5,323  $5,350  
Term Loan A (due October 7, 2024)741  750  
2017 4.25% Senior Notes (due May 15, 2024)
1,500  1,500  
2019 3.875% Senior Notes (due January 15, 2028)
750  750  
2020 5.75% Senior Notes (due April 15, 2025)
500  —  
2017 5.00% Senior Notes (due October 15, 2025)
2,800  2,800  
2019 4.375% Senior Notes (due January 15, 2028)
750  750  
TH Facility and other169  81  
Less: unamortized deferred financing costs and deferred issue discount(145) (148) 
Total debt, net12,388  11,833  
    Less: current maturities of debt(78) (74) 
Total long-term debt$12,310  $11,759  
Summary of Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As of
June 30,
2020
December 31,
2019
Fair value of our variable term debt and senior notes$12,152  $12,075  
Principal carrying amount of our variable term debt and senior notes12,364  11,900  
Schedule of Interest Expense, Net
Interest expense, net consists of the following (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Debt (a)$119  $128  $232  $252  
Finance lease obligations  10  11  
Amortization of deferred financing costs and debt issuance discount  12  15  
Interest income(2) (5) (7) (9) 
    Interest expense, net$128  $137  $247  $269  
(a)Amount includes $20 million and $19 million benefit during the three months ended June 30, 2020 and 2019, respectively, and $41 million and $37 million benefit during the six months ended June 30, 2020 and 2019, respectively, related to the amortization of the Excluded Component as defined in Note 13, Derivatives.