XML 84 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Information - Condensed Consolidating Statements of Operations (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Sales $ 602,100,000 $ 558,600,000 $ 1,152,500,000 $ 1,049,100,000
Franchise and property revenues 530,600,000 481,600,000 980,800,000 909,600,000
Total revenues 1,132,700,000 1,040,200,000 2,133,300,000 1,958,700,000
Operating costs and expenses:        
Cost of sales 460,200,000 438,000,000 883,600,000 828,600,000
Franchise and property expenses 113,700,000 111,900,000 224,700,000 213,700,000
Selling, general and administrative expenses 96,700,000 73,100,000 218,600,000 146,300,000
(Income) loss from equity method investments 900,000 4,500,000 (4,800,000) (14,000,000)
Other operating expenses (income), net 46,800,000 (11,300,000) 60,600,000 29,500,000
Total operating costs and expenses 718,300,000 616,200,000 1,382,700,000 1,204,100,000
Income from operations 414,400,000 424,000,000 750,600,000 754,600,000
Interest expense, net 128,000,000 117,200,000 239,400,000 232,300,000
Loss on early extinguishment of debt 0 0 20,400,000 0
Income before income taxes 286,400,000 306,800,000 490,800,000 522,300,000
Income tax expense 42,900,000 59,200,000 80,700,000 106,400,000
Net income 243,500,000 247,600,000 410,100,000 415,900,000
Equity in earnings of consolidated subsidiaries 0 0 0 0
Net income 243,500,000 247,600,000 410,100,000 415,900,000
Comprehensive income (loss) attributable to noncontrolling interests 400,000 900,000 800,000 1,800,000
Partnership preferred unit distributions 67,500,000 67,500,000 135,000,000 135,000,000
Net income attributable to common unitholders 175,600,000 179,200,000 274,300,000 279,100,000
Comprehensive income (loss) 417,400,000 304,300,000 647,100,000 838,600,000
Eliminations        
Revenues:        
Sales 0 0 0 0
Franchise and property revenues 0     0.0
Total revenues 0 0 0 0
Operating costs and expenses:        
Cost of sales       0
Franchise and property expenses       0
Selling, general and administrative expenses       0
(Income) loss from equity method investments     0 0
Other operating expenses (income), net       0
Total operating costs and expenses 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net       0
Income before income taxes 0 0 0 0
Income tax expense       0
Net income 0 0 0 0
Equity in earnings of consolidated subsidiaries (243,500,000) (247,600,000) (410,100,000) (415,900,000)
Net income (243,500,000) (247,600,000) (410,100,000) (415,900,000)
Comprehensive income (loss) attributable to noncontrolling interests (400,000) (900,000) (800,000) (1,800,000)
Partnership preferred unit distributions 0   0 0
Net income attributable to common unitholders (243,100,000) (246,700,000) (409,300,000) (414,100,000)
Comprehensive income (loss) (417,400,000) (304,300,000) (647,100,000) (838,600,000)
Consolidated Borrowers        
Revenues:        
Sales 602,100,000 558,600,000 1,152,500,000 1,049,100,000
Franchise and property revenues 530,600,000 481,600,000 980,800,000 909,600,000
Total revenues 1,132,700,000 1,040,200,000 2,133,300,000 1,958,700,000
Operating costs and expenses:        
Cost of sales 460,200,000 438,000,000 883,600,000 828,600,000
Franchise and property expenses 113,700,000 111,900,000 224,700,000 213,700,000
Selling, general and administrative expenses 96,700,000 73,100,000 218,600,000 146,300,000
(Income) loss from equity method investments 900,000 4,500,000 (4,800,000) (14,000,000)
Other operating expenses (income), net 46,800,000 (11,300,000) 60,600,000 29,500,000
Total operating costs and expenses 718,300,000 616,200,000 1,382,700,000 1,204,100,000
Income from operations 414,400,000 424,000,000 750,600,000 754,600,000
Interest expense, net 128,000,000 117,200,000 239,400,000 232,300,000
Loss on early extinguishment of debt     20,400,000  
Income before income taxes 286,400,000 306,800,000 490,800,000 522,300,000
Income tax expense 42,900,000 59,200,000 80,700,000 106,400,000
Net income 243,500,000 247,600,000 410,100,000 415,900,000
Equity in earnings of consolidated subsidiaries 0 0 0 0
Net income 243,500,000 247,600,000 410,100,000 415,900,000
Comprehensive income (loss) attributable to noncontrolling interests 400,000 900,000 800,000 1,800,000
Partnership preferred unit distributions 0 0 0 0
Net income attributable to common unitholders 243,100,000 246,700,000 409,300,000 414,100,000
Comprehensive income (loss) 417,400,000 304,300,000 647,100,000 838,600,000
RBILP        
Revenues:        
Sales 0 0 0 0
Franchise and property revenues 0     0.0
Total revenues 0 0 0 0
Operating costs and expenses:        
Cost of sales       0
Franchise and property expenses       0
Selling, general and administrative expenses       0
(Income) loss from equity method investments     0 0
Other operating expenses (income), net       0
Total operating costs and expenses 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net       0
Income before income taxes 0 0 0 0
Income tax expense       0
Net income 0 0 0 0
Equity in earnings of consolidated subsidiaries 243,500,000 247,600,000 410,100,000 415,900,000
Net income 243,500,000 247,600,000 410,100,000 415,900,000
Comprehensive income (loss) attributable to noncontrolling interests 400,000 900,000 800,000 1,800,000
Partnership preferred unit distributions 67,500,000 67,500,000 135,000,000 135,000,000
Net income attributable to common unitholders 175,600,000 179,200,000 274,300,000 279,100,000
Comprehensive income (loss) $ 417,400,000 $ 304,300,000 $ 647,100,000 $ 838,600,000