XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
Long-term debt consists of the following (in millions):
As of
March 31,
2023
December 31,
2022
Term Loan B$5,176 $5,190 
Term Loan A1,242 1,250 
3.875% First Lien Senior Notes due 2028
1,550 1,550 
3.50% First Lien Senior Notes due 2029
750 750 
5.75% First Lien Senior Notes due 2025
500 500 
4.375% Second Lien Senior Notes due 2028
750 750 
4.00% Second Lien Senior Notes due 2030
2,900 2,900 
TH Facility and other154 155 
Less: unamortized deferred financing costs and deferred issue discount(105)(111)
Total debt, net12,917 12,934 
    Less: current maturities of debt(96)(95)
Total long-term debt$12,821 $12,839 
Summary of Fair Value Measurement The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As of
March 31,
2023
December 31,
2022
Fair value of our variable term debt and senior notes$12,120 $11,885 
Principal carrying amount of our variable term debt and senior notes12,868 12,890 
Schedule of Interest Expense, Net Interest expense, net consists of the following (in millions):
Three Months Ended March 31,
20232022
Debt (a)$138 $115 
Finance lease obligations
Amortization of deferred financing costs and debt issuance discount
Interest income(7)— 
    Interest expense, net$142 $127