XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Senior Notes (Tables)
6 Months Ended
Jan. 31, 2023
2023 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2023 Notes consisted of the following:

 

 

 

As of

 

 

 

July 31,
2022

 

 

January 31,
2023

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

145,704

 

 

$

145,704

 

Unamortized debt issuance costs (1)

 

 

(248

)

 

 

 

Repayment of convertible senior notes

 

 

 

 

 

(145,704

)

Net carrying amount

 

$

145,456

 

 

$

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2023 Notes using the effective interest rate method. The effective interest rate was 0.41%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2023 Notes:

 

 

 

Three Months Ended
January 31,

 

 

Six Months Ended
January 31,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(in thousands)

 

Interest expense related to amortization of debt
   issuance costs

 

$

148

 

 

$

99

 

 

$

548

 

 

$

248

 

2026 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2026 Notes consisted of the following:

 

 

 

As of

 

 

 

July 31,
2022

 

 

January 31,
2023

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

750,000

 

 

$

750,000

 

Non-cash interest expense converted to principal

 

 

27,997

 

 

 

37,722

 

Unamortized debt discount (conversion feature) (1)

 

 

(169,438

)

 

 

(151,426

)

Unamortized debt issuance costs (1)

 

 

(19,359

)

 

 

(17,301

)

Net carrying amount

 

$

589,200

 

 

$

618,995

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2026 Notes using the effective interest rate method. The effective interest rate is 7.05%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2026 Notes:

 

 

 

Three Months Ended
January 31,

 

 

Six Months Ended
January 31,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(in thousands)

 

Interest expense related to amortization of debt
   discount

 

$

8,469

 

 

$

9,085

 

 

$

16,789

 

 

$

18,012

 

Interest expense related to amortization of debt
   issuance costs

 

 

968

 

 

 

1,038

 

 

 

1,919

 

 

 

2,058

 

Non-cash interest expense

 

 

4,802

 

 

 

4,923

 

 

 

9,575

 

 

 

9,817

 

Total interest expense

 

$

14,239

 

 

$

15,046

 

 

$

28,283

 

 

$

29,887

 

2027 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2027 Notes consisted of the following:

 

 

 

As of

 

 

 

July 31,
2022

 

 

January 31,
2023

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

575,000

 

 

$

575,000

 

Unamortized debt issuance costs (1)

 

 

(7,995

)

 

 

(7,231

)

Net carrying amount

 

$

567,005

 

 

$

567,769

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2027 Notes using the effective interest rate method. The effective interest rate is 0.52%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2027 Notes:

 

 

 

Three Months Ended
January 31,

 

 

Six Months Ended
January 31,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(in thousands)

 

Contractual interest expense

 

$

359

 

 

$

359

 

 

$

511

 

 

$

718

 

Interest expense related to amortization of debt
   issuance costs

 

 

380

 

 

 

382

 

 

 

540

 

 

 

764

 

Total interest expense

 

$

739

 

 

$

741

 

 

$

1,051

 

 

$

1,482