XML 49 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Senior Notes (Tables)
12 Months Ended
Jul. 31, 2022
Debt Instrument [Line Items]  
Net Proceeds from Notes The total net proceeds from the issuance of the 2023 Notes were as follows:

 

 

 

Amount

 

 

 

(in thousands)

 

Principal amount

 

$

575,000

 

Less: initial purchasers' discount

 

 

(10,781

)

Less: cost of the bond hedges

 

 

(143,175

)

Add: proceeds from the sale of warrants

 

 

87,975

 

Less: other issuance costs

 

 

(707

)

Net proceeds

 

$

508,312

 

2023 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2023 Notes consisted of the following:

 

 

 

As of July 31,

 

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

575,000

 

 

$

145,704

 

Unamortized debt discount (1)

 

 

(48,616

)

 

 

 

Unamortized debt issuance costs (1)

 

 

(2,713

)

 

 

(248

)

Net carrying amount

 

$

523,671

 

 

$

145,456

 

Carrying amount of equity component (2)

 

$

148,598

 

 

$

 

 

 

(1)
Included in our consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2023 Notes using the effective interest rate method. As of July 31, 2021, the effective interest rate was 6.62%. As of July 31, 2022, the effective interest rate was 0.41%.
(2)
Included in our consolidated balance sheets as of July 31, 2021 within additional paid-in capital, net of $3.0 million in equity issuance costs.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2023 Notes:

 

 

 

Fiscal Year Ended July 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Interest expense related to amortization of debt discount

 

$

29,658

 

 

$

31,682

 

 

$

 

Interest expense related to amortization of debt issuance
   costs

 

 

1,654

 

 

 

1,767

 

 

 

844

 

Total interest expense

 

$

31,312

 

 

$

33,449

 

 

$

844

 

2026 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2026 Notes consisted of the following:

 

 

 

As of July 31,

 

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

750,000

 

 

$

750,000

 

Non-cash interest expense converted to principal

 

 

8,906

 

 

 

27,997

 

Unamortized debt discount (conversion feature) (1)

 

 

(203,619

)

 

 

(169,438

)

Unamortized debt issuance costs (1)

 

 

(23,264

)

 

 

(19,359

)

Net carrying amount

 

$

532,023

 

 

$

589,200

 

 

(1)
Included in our consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2026 Notes using the effective interest rate method. The effective interest rate is 7.05%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2026 Notes:

 

 

 

Fiscal Year Ended July 31,

 

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Interest expense related to amortization of debt discount

 

$

27,291

 

 

$

34,180

 

Interest expense related to amortization of debt issuance costs

 

 

3,119

 

 

 

3,906

 

Non-cash interest expense

 

 

16,074

 

 

 

19,270

 

Total interest expense

 

$

46,484

 

 

$

57,356

 

2027 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2027 Notes consisted of the following:

 

 

As of July 31, 2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

Principal

 

$

575,000

 

Unamortized debt issuance costs (1)

 

 

(7,995

)

Net carrying amount

 

$

567,005

 

 

(1)
Included in our consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2027 Notes using the effective interest rate method. The effective interest rate is 0.52%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2027 Notes:

 

 

Fiscal Year Ended July 31,

 

 

 

2022

 

 

 

(in thousands)

 

Contractual interest expense

 

$

1,229

 

Interest expense related to amortization of debt issuance costs

 

 

1,302

 

Total interest expense

 

$

2,531